[POHUAT] YoY Quarter Result on 31-Jul-2007 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 5643.75%
YoY- 6862.12%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 89,808 79,576 96,575 107,759 101,615 92,695 88,562 0.23%
PBT 5,773 3,446 3,160 4,594 989 1,545 2,927 11.98%
Tax -378 -176 -572 55 -771 -825 -705 -9.86%
NP 5,395 3,270 2,588 4,649 218 720 2,222 15.92%
-
NP to SH 5,396 3,326 2,405 4,595 66 458 2,222 15.92%
-
Tax Rate 6.55% 5.11% 18.10% -1.20% 77.96% 53.40% 24.09% -
Total Cost 84,413 76,306 93,987 103,110 101,397 91,975 86,340 -0.37%
-
Net Worth 131,884 138,164 121,391 117,386 98,075 95,056 99,816 4.75%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - 1,249 -
Div Payout % - - - - - - 56.25% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 131,884 138,164 121,391 117,386 98,075 95,056 99,816 4.75%
NOSH 113,361 87,296 87,137 87,191 82,500 86,415 86,796 4.54%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 6.01% 4.11% 2.68% 4.31% 0.21% 0.78% 2.51% -
ROE 4.09% 2.41% 1.98% 3.91% 0.07% 0.48% 2.23% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 79.22 91.16 110.83 123.59 123.17 107.27 102.03 -4.12%
EPS 4.76 3.81 2.76 5.27 0.08 0.53 2.56 10.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
NAPS 1.1634 1.5827 1.3931 1.3463 1.1888 1.10 1.15 0.19%
Adjusted Per Share Value based on latest NOSH - 87,191
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 32.27 28.59 34.70 38.72 36.51 33.31 31.82 0.23%
EPS 1.94 1.20 0.86 1.65 0.02 0.16 0.80 15.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.4739 0.4965 0.4362 0.4218 0.3524 0.3416 0.3587 4.74%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.46 0.62 0.52 0.68 0.43 0.58 0.95 -
P/RPS 0.58 0.68 0.47 0.55 0.35 0.54 0.93 -7.56%
P/EPS 9.66 16.27 18.84 12.90 537.50 109.43 37.11 -20.08%
EY 10.35 6.15 5.31 7.75 0.19 0.91 2.69 25.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.52 -
P/NAPS 0.40 0.39 0.37 0.51 0.36 0.53 0.83 -11.45%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 28/09/09 18/09/08 27/09/07 27/09/06 29/09/05 29/09/04 -
Price 0.45 0.55 0.45 0.55 0.42 0.60 0.80 -
P/RPS 0.57 0.60 0.41 0.45 0.34 0.56 0.78 -5.09%
P/EPS 9.45 14.44 16.30 10.44 525.00 113.21 31.25 -18.06%
EY 10.58 6.93 6.13 9.58 0.19 0.88 3.20 22.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.80 -
P/NAPS 0.39 0.35 0.32 0.41 0.35 0.55 0.70 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment