[POHUAT] YoY Quarter Result on 31-Jul-2006 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- -95.37%
YoY- -85.59%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 79,576 96,575 107,759 101,615 92,695 88,562 45,726 9.66%
PBT 3,446 3,160 4,594 989 1,545 2,927 2,512 5.40%
Tax -176 -572 55 -771 -825 -705 -282 -7.54%
NP 3,270 2,588 4,649 218 720 2,222 2,230 6.58%
-
NP to SH 3,326 2,405 4,595 66 458 2,222 2,230 6.88%
-
Tax Rate 5.11% 18.10% -1.20% 77.96% 53.40% 24.09% 11.23% -
Total Cost 76,306 93,987 103,110 101,397 91,975 86,340 43,496 9.81%
-
Net Worth 138,164 121,391 117,386 98,075 95,056 99,816 90,579 7.28%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - 1,249 919 -
Div Payout % - - - - - 56.25% 41.24% -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 138,164 121,391 117,386 98,075 95,056 99,816 90,579 7.28%
NOSH 87,296 87,137 87,191 82,500 86,415 86,796 45,979 11.26%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 4.11% 2.68% 4.31% 0.21% 0.78% 2.51% 4.88% -
ROE 2.41% 1.98% 3.91% 0.07% 0.48% 2.23% 2.46% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 91.16 110.83 123.59 123.17 107.27 102.03 99.45 -1.43%
EPS 3.81 2.76 5.27 0.08 0.53 2.56 4.85 -3.93%
DPS 0.00 0.00 0.00 0.00 0.00 1.44 2.00 -
NAPS 1.5827 1.3931 1.3463 1.1888 1.10 1.15 1.97 -3.57%
Adjusted Per Share Value based on latest NOSH - 82,500
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 30.03 36.44 40.66 38.35 34.98 33.42 17.26 9.66%
EPS 1.26 0.91 1.73 0.02 0.17 0.84 0.84 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.47 0.35 -
NAPS 0.5214 0.4581 0.443 0.3701 0.3587 0.3767 0.3418 7.28%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.62 0.52 0.68 0.43 0.58 0.95 1.53 -
P/RPS 0.68 0.47 0.55 0.35 0.54 0.93 1.54 -12.72%
P/EPS 16.27 18.84 12.90 537.50 109.43 37.11 31.55 -10.44%
EY 6.15 5.31 7.75 0.19 0.91 2.69 3.17 11.66%
DY 0.00 0.00 0.00 0.00 0.00 1.52 1.31 -
P/NAPS 0.39 0.37 0.51 0.36 0.53 0.83 0.78 -10.90%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 28/09/09 18/09/08 27/09/07 27/09/06 29/09/05 29/09/04 15/09/03 -
Price 0.55 0.45 0.55 0.42 0.60 0.80 1.19 -
P/RPS 0.60 0.41 0.45 0.34 0.56 0.78 1.20 -10.90%
P/EPS 14.44 16.30 10.44 525.00 113.21 31.25 24.54 -8.45%
EY 6.93 6.13 9.58 0.19 0.88 3.20 4.08 9.22%
DY 0.00 0.00 0.00 0.00 0.00 1.80 1.68 -
P/NAPS 0.35 0.32 0.41 0.35 0.55 0.70 0.60 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment