[EUROSP] QoQ Annualized Quarter Result on 31-May-2003 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ- 51.31%
YoY- -7.04%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Revenue 41,790 39,656 39,400 32,574 29,962 30,554 31,616 20.46%
PBT 1,578 402 528 -1,714 -2,429 -1,744 -2,340 -
Tax -385 10 -108 726 400 -52 2,340 -
NP 1,193 412 420 -988 -2,029 -1,796 0 -
-
NP to SH 1,193 412 420 -988 -2,029 -1,796 -2,392 -
-
Tax Rate 24.40% -2.49% 20.45% - - - - -
Total Cost 40,597 39,244 38,980 33,562 31,991 32,350 31,616 18.15%
-
Net Worth 49,720 48,612 49,454 49,099 49,079 49,489 49,833 -0.15%
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Net Worth 49,720 48,612 49,454 49,099 49,079 49,489 49,833 -0.15%
NOSH 39,955 39,615 40,384 39,999 39,947 39,911 39,866 0.14%
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
NP Margin 2.86% 1.04% 1.07% -3.03% -6.77% -5.88% 0.00% -
ROE 2.40% 0.85% 0.85% -2.01% -4.13% -3.63% -4.80% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 104.59 100.10 97.56 81.44 75.01 76.56 79.30 20.28%
EPS 2.99 1.04 1.04 -2.47 -5.08 -4.50 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2444 1.2271 1.2246 1.2275 1.2286 1.24 1.25 -0.29%
Adjusted Per Share Value based on latest NOSH - 39,850
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 94.08 89.27 88.70 73.33 67.45 68.78 71.17 20.46%
EPS 2.69 0.93 0.95 -2.22 -4.57 -4.04 -5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1193 1.0943 1.1133 1.1053 1.1049 1.1141 1.1218 -0.14%
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 -
Price 0.70 0.82 0.75 0.53 0.60 0.70 0.76 -
P/RPS 0.67 0.82 0.77 0.65 0.80 0.91 0.96 -21.33%
P/EPS 23.44 78.85 72.12 -21.46 -11.81 -15.56 -12.67 -
EY 4.27 1.27 1.39 -4.66 -8.47 -6.43 -7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.61 0.43 0.49 0.56 0.61 -5.54%
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 28/04/04 29/01/04 30/10/03 28/07/03 23/04/03 27/01/03 30/10/02 -
Price 0.75 0.76 0.87 0.70 0.57 0.60 0.69 -
P/RPS 0.72 0.76 0.89 0.86 0.76 0.78 0.87 -11.86%
P/EPS 25.11 73.08 83.65 -28.34 -11.22 -13.33 -11.50 -
EY 3.98 1.37 1.20 -3.53 -8.91 -7.50 -8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.71 0.57 0.46 0.48 0.55 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment