[EUROSP] QoQ Annualized Quarter Result on 28-Feb-2003 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- -12.99%
YoY- -9053.2%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 39,656 39,400 32,574 29,962 30,554 31,616 37,775 3.28%
PBT 402 528 -1,714 -2,429 -1,744 -2,340 -865 -
Tax 10 -108 726 400 -52 2,340 865 -94.87%
NP 412 420 -988 -2,029 -1,796 0 0 -
-
NP to SH 412 420 -988 -2,029 -1,796 -2,392 -923 -
-
Tax Rate -2.49% 20.45% - - - - - -
Total Cost 39,244 38,980 33,562 31,991 32,350 31,616 37,775 2.57%
-
Net Worth 48,612 49,454 49,099 49,079 49,489 49,833 50,745 -2.81%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 48,612 49,454 49,099 49,079 49,489 49,833 50,745 -2.81%
NOSH 39,615 40,384 39,999 39,947 39,911 39,866 39,956 -0.56%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 1.04% 1.07% -3.03% -6.77% -5.88% 0.00% 0.00% -
ROE 0.85% 0.85% -2.01% -4.13% -3.63% -4.80% -1.82% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 100.10 97.56 81.44 75.01 76.56 79.30 94.54 3.87%
EPS 1.04 1.04 -2.47 -5.08 -4.50 -6.00 -2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2271 1.2246 1.2275 1.2286 1.24 1.25 1.27 -2.26%
Adjusted Per Share Value based on latest NOSH - 39,935
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 89.27 88.70 73.33 67.45 68.78 71.17 85.04 3.28%
EPS 0.93 0.95 -2.22 -4.57 -4.04 -5.38 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0943 1.1133 1.1053 1.1049 1.1141 1.1218 1.1424 -2.82%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.82 0.75 0.53 0.60 0.70 0.76 0.94 -
P/RPS 0.82 0.77 0.65 0.80 0.91 0.96 0.99 -11.79%
P/EPS 78.85 72.12 -21.46 -11.81 -15.56 -12.67 -40.69 -
EY 1.27 1.39 -4.66 -8.47 -6.43 -7.89 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.43 0.49 0.56 0.61 0.74 -6.40%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 29/01/04 30/10/03 28/07/03 23/04/03 27/01/03 30/10/02 29/07/02 -
Price 0.76 0.87 0.70 0.57 0.60 0.69 0.81 -
P/RPS 0.76 0.89 0.86 0.76 0.78 0.87 0.86 -7.90%
P/EPS 73.08 83.65 -28.34 -11.22 -13.33 -11.50 -35.06 -
EY 1.37 1.20 -3.53 -8.91 -7.50 -8.70 -2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.57 0.46 0.48 0.55 0.64 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment