[EUROSP] QoQ Annualized Quarter Result on 31-May-2024 [#4]

Announcement Date
23-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-May-2024 [#4]
Profit Trend
QoQ- -24.87%
YoY- 119.27%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 23,231 24,380 25,924 27,980 37,646 40,000 45,672 -36.25%
PBT 1,881 2,312 5,026 18,392 -6,070 -5,049 -1,640 -
Tax -700 -740 -1,062 -1,876 -58 -150 18 -
NP 1,181 1,572 3,964 16,516 -6,128 -5,200 -1,622 -
-
NP to SH 1,181 1,572 3,964 16,516 -6,128 -5,200 -1,622 -
-
Tax Rate 37.21% 32.01% 21.13% 10.20% - - - -
Total Cost 22,050 22,808 21,960 11,464 43,774 45,200 47,294 -39.84%
-
Net Worth 34,200 34,217 35,017 37,167 33,053 35,279 38,370 -7.37%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 34,200 34,217 35,017 37,167 33,053 35,279 38,370 -7.37%
NOSH 44,398 44,421 44,421 44,421 44,421 44,421 44,421 -0.03%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 5.08% 6.45% 15.29% 59.03% -16.28% -13.00% -3.55% -
ROE 3.45% 4.59% 11.32% 44.44% -18.54% -14.74% -4.23% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 52.32 54.88 58.36 62.99 84.75 90.05 102.82 -36.23%
EPS 2.66 3.53 8.92 37.20 -13.80 -11.71 -3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7703 0.7883 0.8367 0.7441 0.7942 0.8638 -7.34%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 52.30 54.88 58.36 62.99 84.75 90.05 102.82 -36.25%
EPS 2.66 3.53 8.92 37.20 -13.80 -11.71 -3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7699 0.7703 0.7883 0.8367 0.7441 0.7942 0.8638 -7.37%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.71 1.20 1.50 1.45 1.20 1.01 1.13 -
P/RPS 3.27 2.19 2.57 2.30 1.42 1.12 1.10 106.60%
P/EPS 64.29 33.91 16.81 3.90 -8.70 -8.63 -30.95 -
EY 1.56 2.95 5.95 25.64 -11.50 -11.59 -3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.56 1.90 1.73 1.61 1.27 1.31 42.09%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 23/07/24 29/04/24 29/01/24 30/10/23 25/07/23 25/04/23 17/01/23 -
Price 1.95 1.55 1.17 1.44 1.18 1.20 1.10 -
P/RPS 3.73 2.82 2.00 2.29 1.39 1.33 1.07 129.73%
P/EPS 73.31 43.80 13.11 3.87 -8.55 -10.25 -30.13 -
EY 1.36 2.28 7.63 25.82 -11.69 -9.76 -3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 2.01 1.48 1.72 1.59 1.51 1.27 58.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment