[PIE] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 181,758 173,690 176,240 154,640 0 0 0 -100.00%
PBT 24,310 22,922 24,056 24,056 0 0 0 -100.00%
Tax -5,924 -6,372 -6,640 -6,560 0 0 0 -100.00%
NP 18,386 16,550 17,416 17,496 0 0 0 -100.00%
-
NP to SH 18,386 16,550 17,416 17,496 0 0 0 -100.00%
-
Tax Rate 24.37% 27.80% 27.60% 27.27% - - - -
Total Cost 163,372 157,140 158,824 137,144 0 0 0 -100.00%
-
Net Worth 115,987 119,390 115,826 111,000 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 115,987 119,390 115,826 111,000 0 0 0 -100.00%
NOSH 55,496 59,995 60,013 60,000 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.12% 9.53% 9.88% 11.31% 0.00% 0.00% 0.00% -
ROE 15.85% 13.86% 15.04% 15.76% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 327.51 289.51 293.67 257.73 0.00 0.00 0.00 -100.00%
EPS 33.13 27.59 29.02 29.16 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.99 1.93 1.85 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 47.33 45.23 45.89 40.27 0.00 0.00 0.00 -100.00%
EPS 4.79 4.31 4.53 4.56 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.302 0.3109 0.3016 0.289 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 2.10 2.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.34 8.95 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 15.78 11.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 01/03/01 31/10/00 25/08/00 30/06/00 - - - -
Price 2.07 2.35 3.18 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.81 1.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.25 8.52 10.96 0.00 0.00 0.00 0.00 -100.00%
EY 16.00 11.74 9.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.18 1.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment