[TAWIN] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 199.1%
YoY- 132.43%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 401,515 380,717 347,662 337,384 339,771 350,004 361,498 7.22%
PBT 3,683 4,900 1,776 6,344 -1,724 -12,497 -16,052 -
Tax -938 0 0 0 3,845 0 0 -
NP 2,745 4,900 1,776 6,344 2,121 -12,497 -16,052 -
-
NP to SH 2,745 4,900 1,776 6,344 2,121 -12,497 -16,052 -
-
Tax Rate 25.47% 0.00% 0.00% 0.00% - - - -
Total Cost 398,770 375,817 345,886 331,040 337,650 362,501 377,550 3.70%
-
Net Worth 67,405 68,066 65,423 66,084 64,183 56,571 57,857 10.68%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 67,405 68,066 65,423 66,084 64,183 56,571 57,857 10.68%
NOSH 66,084 66,084 66,084 64,286 64,183 64,286 64,286 1.85%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.68% 1.29% 0.51% 1.88% 0.62% -3.57% -4.44% -
ROE 4.07% 7.20% 2.71% 9.60% 3.30% -22.09% -27.74% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 607.58 576.11 526.09 510.54 529.38 544.45 562.33 5.28%
EPS 4.15 7.41 2.68 9.60 3.30 -19.44 -24.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 0.99 1.00 1.00 0.88 0.90 8.67%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.29 10.70 9.77 9.48 9.55 9.84 10.16 7.26%
EPS 0.08 0.14 0.05 0.18 0.06 -0.35 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0191 0.0184 0.0186 0.018 0.0159 0.0163 10.33%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.17 1.30 1.10 0.565 0.35 0.38 0.33 -
P/RPS 0.19 0.23 0.21 0.11 0.07 0.07 0.06 115.19%
P/EPS 28.17 17.53 40.93 5.89 10.59 -1.95 -1.32 -
EY 3.55 5.70 2.44 16.99 9.44 -51.16 -75.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.26 1.11 0.57 0.35 0.43 0.37 112.53%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 26/05/17 27/02/17 25/11/16 26/08/16 -
Price 0.90 1.31 1.28 0.85 0.40 0.335 0.33 -
P/RPS 0.15 0.23 0.24 0.17 0.08 0.06 0.06 83.89%
P/EPS 21.67 17.67 47.63 8.85 12.10 -1.72 -1.32 -
EY 4.62 5.66 2.10 11.29 8.26 -58.03 -75.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.27 1.29 0.85 0.40 0.38 0.37 77.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment