[TAWIN] QoQ Annualized Quarter Result on 31-Mar-2018

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -138.62%
YoY- -116.71%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 411,930 378,133 349,012 369,756 401,515 380,717 347,662 11.93%
PBT -3,920 -1,892 -3,618 -1,060 3,683 4,900 1,776 -
Tax -218 -266 0 0 -938 0 0 -
NP -4,138 -2,158 -3,618 -1,060 2,745 4,900 1,776 -
-
NP to SH -4,138 -2,125 -3,618 -1,060 2,745 4,900 1,776 -
-
Tax Rate - - - - 25.47% 0.00% 0.00% -
Total Cost 416,069 380,291 352,630 370,816 398,770 375,817 345,886 13.06%
-
Net Worth 70,856 69,385 69,385 66,744 67,405 68,066 65,423 5.44%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 70,856 69,385 69,385 66,744 67,405 68,066 65,423 5.44%
NOSH 79,613 72,376 72,376 66,084 66,084 66,084 66,084 13.18%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.00% -0.57% -1.04% -0.29% 0.68% 1.29% 0.51% -
ROE -5.84% -3.06% -5.21% -1.59% 4.07% 7.20% 2.71% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 517.41 539.53 497.98 559.52 607.58 576.11 526.09 -1.09%
EPS -5.20 -3.08 -5.16 -1.60 4.15 7.41 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.99 0.99 1.01 1.02 1.03 0.99 -6.83%
Adjusted Per Share Value based on latest NOSH - 66,084
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.58 10.63 9.81 10.39 11.29 10.70 9.77 11.96%
EPS -0.12 -0.06 -0.10 -0.03 0.08 0.14 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0195 0.0195 0.0188 0.0189 0.0191 0.0184 5.34%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.60 0.505 0.56 1.17 1.30 1.10 -
P/RPS 0.10 0.11 0.10 0.10 0.19 0.23 0.21 -38.93%
P/EPS -9.62 -19.79 -9.78 -34.91 28.17 17.53 40.93 -
EY -10.40 -5.05 -10.22 -2.86 3.55 5.70 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.51 0.55 1.15 1.26 1.11 -36.54%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 29/11/18 28/05/18 28/02/18 24/11/17 25/08/17 -
Price 0.46 0.51 0.51 0.515 0.90 1.31 1.28 -
P/RPS 0.09 0.09 0.10 0.09 0.15 0.23 0.24 -47.90%
P/EPS -8.85 -16.82 -9.88 -32.11 21.67 17.67 47.63 -
EY -11.30 -5.95 -10.12 -3.11 4.62 5.66 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.52 0.51 0.88 1.27 1.29 -45.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment