[HLSCORP] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 31/03/99 CAGR
Revenue 231,026 225,720 186,976 156,180 0 0 0 -100.00%
PBT 12,934 11,997 8,254 4,060 0 0 0 -100.00%
Tax -7,069 -6,550 -4,484 -3,088 0 0 0 -100.00%
NP 5,865 5,446 3,770 972 0 0 0 -100.00%
-
NP to SH 5,865 5,446 3,770 972 0 0 0 -100.00%
-
Tax Rate 54.65% 54.60% 54.33% 76.06% - - - -
Total Cost 225,161 220,273 183,206 155,208 0 0 0 -100.00%
-
Net Worth 54,379 48,751 43,594 42,448 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 54,379 48,751 43,594 42,448 0 0 0 -100.00%
NOSH 36,496 33,621 30,700 30,759 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.54% 2.41% 2.02% 0.62% 0.00% 0.00% 0.00% -
ROE 10.79% 11.17% 8.65% 2.29% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 31/03/99 CAGR
RPS 633.01 671.36 609.04 507.75 0.00 0.00 0.00 -100.00%
EPS 16.07 16.20 12.28 3.16 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.45 1.42 1.38 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,759
31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 31/03/99 CAGR
RPS 253.86 248.03 205.45 171.61 0.00 0.00 0.00 -100.00%
EPS 6.44 5.98 4.14 1.07 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5975 0.5357 0.479 0.4664 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 31/03/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 1.06 1.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.60 10.62 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 15.16 9.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.19 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 31/03/99 CAGR
Date 30/03/01 08/11/00 22/08/00 26/07/00 - - - -
Price 0.84 1.56 2.20 0.00 0.00 0.00 0.00 -
P/RPS 0.13 0.23 0.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.23 9.63 17.92 0.00 0.00 0.00 0.00 -100.00%
EY 19.13 10.38 5.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.08 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment