[UCHITEC] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 23.58%
YoY- -8.43%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 163,136 158,428 155,256 135,589 122,548 142,212 156,673 2.73%
PBT 87,846 81,296 84,649 69,720 56,944 65,960 79,045 7.29%
Tax -652 -608 -822 -1,058 -1,384 -1,844 -3,097 -64.64%
NP 87,194 80,688 83,827 68,661 55,560 64,116 75,948 9.65%
-
NP to SH 87,194 80,688 83,827 68,661 55,560 64,116 75,948 9.65%
-
Tax Rate 0.74% 0.75% 0.97% 1.52% 2.43% 2.80% 3.92% -
Total Cost 75,942 77,740 71,429 66,928 66,988 78,096 80,725 -3.99%
-
Net Worth 185,220 203,255 179,682 175,166 152,699 179,644 161,533 9.56%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 76,365 44,914 - - 71,792 -
Div Payout % - - 91.10% 65.41% - - 94.53% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 185,220 203,255 179,682 175,166 152,699 179,644 161,533 9.56%
NOSH 45,446 454,240 451,426 451,282 451,182 451,182 451,182 -78.38%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 53.45% 50.93% 53.99% 50.64% 45.34% 45.08% 48.48% -
ROE 47.08% 39.70% 46.65% 39.20% 36.39% 35.69% 47.02% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.11 35.08 34.56 30.19 27.29 31.67 34.92 2.26%
EPS 19.30 17.88 18.66 15.29 12.38 14.28 16.92 9.17%
DPS 0.00 0.00 17.00 10.00 0.00 0.00 16.00 -
NAPS 0.41 0.45 0.40 0.39 0.34 0.40 0.36 9.06%
Adjusted Per Share Value based on latest NOSH - 451,282
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 35.23 34.21 33.52 29.28 26.46 30.71 33.83 2.74%
EPS 18.83 17.42 18.10 14.83 12.00 13.84 16.40 9.65%
DPS 0.00 0.00 16.49 9.70 0.00 0.00 15.50 -
NAPS 0.3999 0.4389 0.388 0.3782 0.3297 0.3879 0.3488 9.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.05 3.13 2.60 2.65 2.57 1.92 2.78 -
P/RPS 8.45 8.92 7.52 8.78 9.42 6.06 7.96 4.06%
P/EPS 15.80 17.52 13.93 17.33 20.77 13.45 16.42 -2.53%
EY 6.33 5.71 7.18 5.77 4.81 7.44 6.09 2.61%
DY 0.00 0.00 6.54 3.77 0.00 0.00 5.76 -
P/NAPS 7.44 6.96 6.50 6.79 7.56 4.80 7.72 -2.43%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 24/05/21 24/02/21 25/11/20 26/08/20 20/05/20 26/02/20 -
Price 3.16 3.04 3.07 2.59 2.77 2.58 2.68 -
P/RPS 8.75 8.67 8.88 8.58 10.15 8.15 7.68 9.09%
P/EPS 16.37 17.02 16.45 16.94 22.39 18.07 15.83 2.26%
EY 6.11 5.88 6.08 5.90 4.47 5.53 6.32 -2.22%
DY 0.00 0.00 5.54 3.86 0.00 0.00 5.97 -
P/NAPS 7.71 6.76 7.67 6.64 8.15 6.45 7.44 2.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment