[DNONCE] QoQ Annualized Quarter Result on 30-Nov-2017

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017
Profit Trend
QoQ- -16.72%
YoY- -47.62%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 0 196,590 0 197,124 192,244 188,762 186,258 -
PBT 0 1,792 0 2,708 3,584 -778 1,248 -
Tax 0 -284 0 -576 -1,185 -969 -1,104 -
NP 0 1,508 0 2,132 2,399 -1,748 144 -
-
NP to SH 0 1,456 0 1,848 2,219 -2,000 -162 -
-
Tax Rate - 15.85% - 21.27% 33.06% - 88.46% -
Total Cost 0 195,082 0 194,992 189,845 190,510 186,114 -
-
Net Worth 0 69,970 74,717 69,250 68,554 65,060 74,925 -
Dividend
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 0 69,970 74,717 69,250 68,554 65,060 74,925 -
NOSH 184,132 193,640 182,239 184,237 180,406 180,722 202,500 -8.39%
Ratio Analysis
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 0.00% 0.77% 0.00% 1.08% 1.25% -0.93% 0.08% -
ROE 0.00% 2.08% 0.00% 2.67% 3.24% -3.07% -0.22% -
Per Share
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 0.00 106.77 0.00 108.17 106.56 104.45 91.98 -
EPS 0.00 0.80 0.00 1.00 1.23 -1.11 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.41 0.38 0.38 0.36 0.37 -
Adjusted Per Share Value based on latest NOSH - 184,237
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 0.00 22.70 0.00 22.76 22.20 21.80 21.51 -
EPS 0.00 0.17 0.00 0.21 0.26 -0.23 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0808 0.0863 0.08 0.0792 0.0751 0.0865 -
Price Multiplier on Financial Quarter End Date
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/03/18 28/02/18 29/12/17 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.325 0.315 0.365 0.33 0.305 0.28 0.245 -
P/RPS 0.00 0.30 0.00 0.31 0.29 0.27 0.27 -
P/EPS 0.00 39.84 0.00 32.54 24.80 -25.30 -306.25 -
EY 0.00 2.51 0.00 3.07 4.03 -3.95 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.89 0.87 0.80 0.78 0.66 -
Price Multiplier on Announcement Date
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date - 19/04/18 - 30/01/18 26/10/17 26/07/17 26/04/17 -
Price 0.00 0.315 0.00 0.365 0.39 0.29 0.29 -
P/RPS 0.00 0.30 0.00 0.34 0.37 0.28 0.32 -
P/EPS 0.00 39.84 0.00 35.99 31.71 -26.20 -362.50 -
EY 0.00 2.51 0.00 2.78 3.15 -3.82 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.00 0.96 1.03 0.81 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment