[DNONCE] QoQ TTM Result on 30-Nov-2017

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017
Profit Trend
QoQ- -18.91%
YoY- 119.43%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 49,014 197,410 99,115 195,546 192,244 184,820 180,651 -69.95%
PBT 222 3,861 3,046 2,719 3,586 -7,133 -8,151 -
Tax 2 -775 -633 -858 -1,185 -161 -265 -
NP 224 3,086 2,413 1,861 2,401 -7,294 -8,416 -
-
NP to SH 269 3,033 2,386 1,801 2,221 -7,133 -8,092 -
-
Tax Rate -0.90% 20.07% 20.78% 31.56% 33.05% - - -
Total Cost 48,790 194,324 96,702 193,685 189,843 192,114 189,067 -71.30%
-
Net Worth 0 69,970 74,717 69,250 68,621 64,617 67,228 -
Dividend
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 0 69,970 74,717 69,250 68,621 64,617 67,228 -
NOSH 184,132 193,640 182,239 184,237 180,582 179,493 181,698 1.23%
Ratio Analysis
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 0.46% 1.56% 2.43% 0.95% 1.25% -3.95% -4.66% -
ROE 0.00% 4.33% 3.19% 2.60% 3.24% -11.04% -12.04% -
Per Share
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 26.62 107.21 54.39 107.30 106.46 102.97 99.42 -70.31%
EPS 0.15 1.65 1.31 0.99 1.23 -3.97 -4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.38 0.41 0.38 0.38 0.36 0.37 -
Adjusted Per Share Value based on latest NOSH - 184,237
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 5.66 22.80 11.45 22.58 22.20 21.34 20.86 -69.94%
EPS 0.03 0.35 0.28 0.21 0.26 -0.82 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0808 0.0863 0.08 0.0792 0.0746 0.0776 -
Price Multiplier on Financial Quarter End Date
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/03/18 28/02/18 29/12/17 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.325 0.315 0.365 0.33 0.305 0.28 0.245 -
P/RPS 1.22 0.29 0.67 0.31 0.29 0.27 0.25 331.05%
P/EPS 222.46 19.12 27.88 33.39 24.80 -7.05 -5.50 -
EY 0.45 5.23 3.59 2.99 4.03 -14.19 -18.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.89 0.87 0.80 0.78 0.66 -
Price Multiplier on Announcement Date
31/03/18 28/02/18 31/12/17 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date - 19/04/18 - 30/01/18 26/10/17 26/07/17 26/04/17 -
Price 0.00 0.315 0.00 0.365 0.39 0.29 0.29 -
P/RPS 0.00 0.29 0.00 0.34 0.37 0.28 0.29 -
P/EPS 0.00 19.12 0.00 36.93 31.71 -7.30 -6.51 -
EY 0.00 5.23 0.00 2.71 3.15 -13.70 -15.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.00 0.96 1.03 0.81 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment