[DNONCE] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -7.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 175,504 171,608 174,862 171,460 177,318 178,612 166,405 3.60%
PBT -6,050 -23,272 405 5,302 5,852 6,148 9,472 -
Tax -308 -268 -340 -1,806 -2,100 -1,456 -877 -50.19%
NP -6,358 -23,540 65 3,496 3,752 4,692 8,595 -
-
NP to SH -6,410 -23,636 -259 3,172 3,412 4,552 8,462 -
-
Tax Rate - - 83.95% 34.06% 35.89% 23.68% 9.26% -
Total Cost 181,862 195,148 174,797 167,964 173,566 173,920 157,810 9.90%
-
Net Worth 204,197 204,197 189,755 189,755 199,148 191,633 180,772 8.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 204,197 204,197 189,755 189,755 199,148 191,633 180,772 8.45%
NOSH 434,462 434,462 434,462 434,462 375,752 375,752 375,752 10.15%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -3.62% -13.72% 0.04% 2.04% 2.12% 2.63% 5.17% -
ROE -3.14% -11.58% -0.14% 1.67% 1.71% 2.38% 4.68% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.40 39.50 44.23 43.37 47.19 47.53 46.03 -8.32%
EPS -1.48 -5.44 -0.07 0.83 0.90 1.20 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.48 0.48 0.53 0.51 0.50 -4.03%
Adjusted Per Share Value based on latest NOSH - 434,462
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.27 19.82 20.19 19.80 20.48 20.63 19.22 3.60%
EPS -0.74 -2.73 -0.03 0.37 0.39 0.53 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2358 0.2358 0.2191 0.2191 0.23 0.2213 0.2088 8.43%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.125 0.135 0.155 0.115 0.085 0.165 0.235 -
P/RPS 0.31 0.34 0.35 0.27 0.18 0.35 0.51 -28.22%
P/EPS -8.47 -2.48 -236.58 14.33 9.36 13.62 10.04 -
EY -11.80 -40.30 -0.42 6.98 10.68 7.34 9.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.32 0.24 0.16 0.32 0.47 -30.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 28/08/23 30/05/23 21/02/23 29/11/22 29/08/22 26/05/22 -
Price 0.13 0.14 0.155 0.15 0.115 0.10 0.185 -
P/RPS 0.32 0.35 0.35 0.35 0.24 0.21 0.40 -13.81%
P/EPS -8.81 -2.57 -236.58 18.69 12.66 8.25 7.90 -
EY -11.35 -38.86 -0.42 5.35 7.90 12.11 12.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.32 0.31 0.22 0.20 0.37 -16.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment