[DNONCE] YoY Quarter Result on 30-Sep-2022 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -50.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 CAGR
Revenue 46,708 44,850 44,006 46,806 0 43,200 0 -
PBT -6,631 2,793 1,389 3,642 0 3,576 0 -
Tax 5 -87 -686 -570 0 -389 0 -
NP -6,626 2,706 703 3,072 0 3,187 0 -
-
NP to SH -6,581 2,704 568 2,940 0 3,166 0 -
-
Tax Rate - 3.11% 49.39% 15.65% - 10.88% - -
Total Cost 53,334 42,144 43,303 43,734 0 40,013 0 -
-
Net Worth 225,139 204,197 199,148 148,736 0 129,702 0 -
Dividend
30/09/24 30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 CAGR
Net Worth 225,139 204,197 199,148 148,736 0 129,702 0 -
NOSH 865,921 434,462 375,752 323,127 313,127 291,506 243,493 29.41%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 CAGR
NP Margin -14.19% 6.03% 1.60% 6.56% 0.00% 7.38% 0.00% -
ROE -2.92% 1.32% 0.29% 1.98% 0.00% 2.44% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 CAGR
RPS 5.39 10.32 11.71 14.79 0.00 15.32 0.00 -
EPS -0.76 0.62 0.15 0.93 0.00 1.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.47 0.53 0.47 0.00 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 375,752
30/09/24 30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 CAGR
RPS 5.39 5.18 5.08 5.41 0.00 4.99 0.00 -
EPS -0.76 0.31 0.07 0.34 0.00 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.2358 0.23 0.1718 0.00 0.1498 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 CAGR
Date 30/09/24 29/09/23 30/09/22 29/10/21 30/09/21 30/10/20 31/10/19 -
Price 0.06 0.125 0.085 0.37 0.40 0.60 0.40 -
P/RPS 1.11 1.21 0.73 2.50 0.00 3.92 0.00 -
P/EPS -7.89 20.08 56.23 39.83 0.00 53.44 0.00 -
EY -12.67 4.98 1.78 2.51 0.00 1.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.16 0.79 0.00 1.30 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 CAGR
Date 28/11/24 28/11/23 29/11/22 22/12/21 - 15/12/20 - -
Price 0.05 0.13 0.115 0.31 0.00 0.56 0.00 -
P/RPS 0.93 1.26 0.98 2.10 0.00 3.66 0.00 -
P/EPS -6.58 20.89 76.08 33.37 0.00 49.87 0.00 -
EY -15.20 4.79 1.31 3.00 0.00 2.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.22 0.66 0.00 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment