[SKBSHUT] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -50.38%
YoY- 414.74%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 57,026 50,796 51,156 57,081 57,048 54,072 55,044 2.37%
PBT 2,180 992 76 2,282 3,948 5,172 459 181.74%
Tax -972 -964 -591 -574 -506 -272 -686 26.07%
NP 1,208 28 -515 1,708 3,442 4,900 -227 -
-
NP to SH 1,208 28 -515 1,708 3,442 4,900 -227 -
-
Tax Rate 44.59% 97.18% 777.63% 25.15% 12.82% 5.26% 149.46% -
Total Cost 55,818 50,768 51,671 55,373 53,606 49,172 55,271 0.65%
-
Net Worth 76,399 75,999 75,852 77,600 78,400 77,600 76,399 0.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 76,399 75,999 75,852 77,600 78,400 77,600 76,399 0.00%
NOSH 40,000 40,000 39,922 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.12% 0.06% -1.01% 2.99% 6.03% 9.06% -0.41% -
ROE 1.58% 0.04% -0.68% 2.20% 4.39% 6.31% -0.30% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 142.57 126.99 128.14 142.70 142.62 135.18 137.61 2.38%
EPS 3.02 0.08 -1.29 4.27 8.60 12.24 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.90 1.90 1.94 1.96 1.94 1.91 0.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.86 36.39 36.65 40.90 40.87 38.74 39.44 2.37%
EPS 0.87 0.02 -0.37 1.22 2.47 3.51 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5474 0.5445 0.5435 0.556 0.5617 0.556 0.5474 0.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.60 0.65 0.62 0.75 0.47 0.65 0.60 -
P/RPS 0.42 0.51 0.48 0.53 0.33 0.48 0.44 -3.04%
P/EPS 19.87 928.57 -48.06 17.56 5.46 5.31 -105.73 -
EY 5.03 0.11 -2.08 5.69 18.31 18.85 -0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.33 0.39 0.24 0.34 0.31 0.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 27/08/15 28/05/15 26/02/15 27/11/14 29/08/14 -
Price 0.50 0.555 0.58 0.70 0.55 0.64 0.65 -
P/RPS 0.35 0.44 0.45 0.49 0.39 0.47 0.47 -17.79%
P/EPS 16.56 792.86 -44.96 16.39 6.39 5.22 -114.54 -
EY 6.04 0.13 -2.22 6.10 15.65 19.14 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.31 0.36 0.28 0.33 0.34 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment