[SKBSHUT] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -155.74%
YoY- -139.42%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 68,366 59,036 55,778 56,286 57,026 50,796 51,156 21.22%
PBT 4,166 4,104 128 306 2,180 992 76 1325.61%
Tax -972 -980 -552 -979 -972 -964 -591 39.12%
NP 3,194 3,124 -424 -673 1,208 28 -515 -
-
NP to SH 3,194 3,124 -424 -673 1,208 28 -515 -
-
Tax Rate 23.33% 23.88% 431.25% 319.93% 44.59% 97.18% 777.63% -
Total Cost 65,172 55,912 56,202 56,959 55,818 50,768 51,671 16.65%
-
Net Worth 77,199 76,399 75,421 75,599 76,399 75,999 75,852 1.17%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 77,199 76,399 75,421 75,599 76,399 75,999 75,852 1.17%
NOSH 40,000 40,000 39,905 40,000 40,000 40,000 39,922 0.12%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.67% 5.29% -0.76% -1.20% 2.12% 0.06% -1.01% -
ROE 4.14% 4.09% -0.56% -0.89% 1.58% 0.04% -0.68% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 170.92 147.59 139.77 140.72 142.57 126.99 128.14 21.06%
EPS 7.98 7.80 -1.06 -1.68 3.02 0.08 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.91 1.89 1.89 1.91 1.90 1.90 1.04%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.63 42.00 39.68 40.04 40.57 36.13 36.39 21.21%
EPS 2.27 2.22 -0.30 -0.48 0.86 0.02 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5492 0.5435 0.5365 0.5378 0.5435 0.5406 0.5396 1.17%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.665 0.63 0.62 0.55 0.60 0.65 0.62 -
P/RPS 0.39 0.43 0.44 0.39 0.42 0.51 0.48 -12.87%
P/EPS 8.33 8.07 -58.35 -32.67 19.87 928.57 -48.06 -
EY 12.01 12.40 -1.71 -3.06 5.03 0.11 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.33 0.29 0.31 0.34 0.33 2.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 29/08/16 30/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.73 0.65 0.61 0.645 0.50 0.555 0.58 -
P/RPS 0.43 0.44 0.44 0.46 0.35 0.44 0.45 -2.97%
P/EPS 9.14 8.32 -57.41 -38.32 16.56 792.86 -44.96 -
EY 10.94 12.02 -1.74 -2.61 6.04 0.13 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.32 0.34 0.26 0.29 0.31 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment