[SKBSHUT] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -40.99%
YoY- -257.39%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 61,442 57,833 55,773 50,458 51,044 50,236 51,055 13.07%
PBT 1,124 908 130 -1,406 -808 -968 77 492.45%
Tax -553 -557 -553 -895 -824 -764 -591 -4.31%
NP 571 351 -423 -2,301 -1,632 -1,732 -514 -
-
NP to SH 571 351 -423 -2,301 -1,632 -1,732 -514 -
-
Tax Rate 49.20% 61.34% 425.38% - - - 767.53% -
Total Cost 60,871 57,482 56,196 52,759 52,676 51,968 51,569 11.63%
-
Net Worth 77,199 76,399 75,599 75,599 76,399 75,999 75,999 1.04%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 77,199 76,399 75,599 75,599 76,399 75,999 75,999 1.04%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.93% 0.61% -0.76% -4.56% -3.20% -3.45% -1.01% -
ROE 0.74% 0.46% -0.56% -3.04% -2.14% -2.28% -0.68% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 153.61 144.58 139.43 126.15 127.61 125.59 127.64 13.07%
EPS 1.43 0.88 -1.06 -5.75 -4.08 -4.33 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.91 1.89 1.89 1.91 1.90 1.90 1.04%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 43.28 40.74 39.29 35.54 35.96 35.39 35.97 13.06%
EPS 0.40 0.25 -0.30 -1.62 -1.15 -1.22 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5438 0.5382 0.5326 0.5326 0.5382 0.5354 0.5354 1.03%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.665 0.63 0.62 0.55 0.60 0.65 0.62 -
P/RPS 0.43 0.44 0.44 0.44 0.47 0.52 0.49 -8.30%
P/EPS 46.58 71.79 -58.63 -9.56 -14.71 -15.01 -48.25 -
EY 2.15 1.39 -1.71 -10.46 -6.80 -6.66 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.33 0.29 0.31 0.34 0.33 2.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 29/08/16 30/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.73 0.65 0.61 0.645 0.50 0.555 0.58 -
P/RPS 0.48 0.45 0.44 0.51 0.39 0.44 0.45 4.37%
P/EPS 51.14 74.07 -57.68 -11.21 -12.25 -12.82 -45.14 -
EY 1.96 1.35 -1.73 -8.92 -8.16 -7.80 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.32 0.34 0.26 0.29 0.31 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment