[AXTERIA] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 160,138 174,108 175,904 0 0 0 0 -
PBT 13,633 16,265 14,220 0 0 0 0 -
Tax -2,882 -3,372 -3,860 0 0 0 0 -
NP 10,751 12,893 10,360 0 0 0 0 -
-
NP to SH 10,751 12,893 10,360 0 0 0 0 -
-
Tax Rate 21.14% 20.73% 27.14% - - - - -
Total Cost 149,387 161,214 165,544 0 0 0 0 -
-
Net Worth 104,990 100,336 95,021 0 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,499 - - - - - - -
Div Payout % 32.55% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 104,990 100,336 95,021 0 0 0 0 -
NOSH 69,993 67,339 65,987 0 0 0 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.71% 7.41% 5.89% 0.00% 0.00% 0.00% 0.00% -
ROE 10.24% 12.85% 10.90% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 228.79 258.55 266.57 0.00 0.00 0.00 0.00 -
EPS 15.36 19.15 15.70 0.00 0.00 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.49 1.44 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.34 24.29 24.54 0.00 0.00 0.00 0.00 -
EPS 1.50 1.80 1.45 0.00 0.00 0.00 0.00 -
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1465 0.14 0.1325 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 - - - - - -
Price 0.80 0.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.21 4.91 0.00 0.00 0.00 0.00 0.00 -
EY 19.20 20.37 0.00 0.00 0.00 0.00 0.00 -
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 25/02/02 23/11/01 - - - - -
Price 0.77 0.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.30 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.01 4.07 0.00 0.00 0.00 0.00 0.00 -
EY 19.95 24.55 0.00 0.00 0.00 0.00 0.00 -
DY 6.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment