[YFG] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 155,242 153,108 148,168 0 0 0 0 -
PBT 17,410 18,042 16,280 0 0 0 0 -
Tax -6,484 -7,404 -4,960 0 0 0 0 -
NP 10,926 10,638 11,320 0 0 0 0 -
-
NP to SH 10,926 10,638 11,320 0 0 0 0 -
-
Tax Rate 37.24% 41.04% 30.47% - - - - -
Total Cost 144,316 142,470 136,848 0 0 0 0 -
-
Net Worth 55,034 45,614 29,907 0 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 55,034 45,614 29,907 0 0 0 0 -
NOSH 35,051 30,084 20,345 0 0 0 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.04% 6.95% 7.64% 0.00% 0.00% 0.00% 0.00% -
ROE 19.85% 23.32% 37.85% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 442.90 508.92 728.27 0.00 0.00 0.00 0.00 -
EPS 31.17 35.36 55.64 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5701 1.5162 1.47 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 25.49 25.14 24.33 0.00 0.00 0.00 0.00 -
EPS 1.79 1.75 1.86 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0904 0.0749 0.0491 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 - - - - - -
Price 0.39 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.09 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.25 1.33 0.00 0.00 0.00 0.00 0.00 -
EY 79.93 75.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 02/01/02 - - - - -
Price 0.40 0.38 0.48 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.07 0.07 0.00 0.00 0.00 0.00 -
P/EPS 1.28 1.07 0.86 0.00 0.00 0.00 0.00 -
EY 77.93 93.05 115.92 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment