[MAXLAND] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -4.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 107,724 98,948 89,309 89,448 92,632 0 0 -
PBT 19,864 22,724 19,326 19,396 20,248 0 0 -
Tax -2,000 -4,661 -4,290 -4,450 -4,524 0 0 -
NP 17,864 18,063 15,036 14,946 15,724 0 0 -
-
NP to SH 17,864 18,063 15,036 14,946 15,724 0 0 -
-
Tax Rate 10.07% 20.51% 22.20% 22.94% 22.34% - - -
Total Cost 89,860 80,885 74,273 74,502 76,908 0 0 -
-
Net Worth 84,216 76,502 67,185 66,313 48,326 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 3,400 - - - - - -
Div Payout % - 18.82% - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 84,216 76,502 67,185 66,313 48,326 0 0 -
NOSH 85,066 85,002 85,045 85,017 72,128 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 16.58% 18.26% 16.84% 16.71% 16.97% 0.00% 0.00% -
ROE 21.21% 23.61% 22.38% 22.54% 32.54% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 126.63 116.41 105.01 105.21 128.43 0.00 0.00 -
EPS 21.00 21.25 17.68 17.58 21.80 0.00 0.00 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.90 0.79 0.78 0.67 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,024
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.72 6.17 5.57 5.58 5.78 0.00 0.00 -
EPS 1.11 1.13 0.94 0.93 0.98 0.00 0.00 -
DPS 0.00 0.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 0.0477 0.0419 0.0414 0.0301 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 0.94 1.02 1.31 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.88 1.25 0.00 0.00 0.00 0.00 -
P/EPS 4.48 4.80 7.41 0.00 0.00 0.00 0.00 -
EY 22.34 20.83 13.50 0.00 0.00 0.00 0.00 -
DY 0.00 3.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.13 1.66 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 24/05/02 27/03/02 26/12/01 - - -
Price 0.98 1.04 1.16 1.29 0.00 0.00 0.00 -
P/RPS 0.77 0.89 1.10 1.23 0.00 0.00 0.00 -
P/EPS 4.67 4.89 6.56 7.34 0.00 0.00 0.00 -
EY 21.43 20.43 15.24 13.63 0.00 0.00 0.00 -
DY 0.00 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.16 1.47 1.65 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment