[MAXLAND] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 89,309 89,448 92,632 0 0 0 0 -
PBT 19,326 19,396 20,248 0 0 0 0 -
Tax -4,290 -4,450 -4,524 0 0 0 0 -
NP 15,036 14,946 15,724 0 0 0 0 -
-
NP to SH 15,036 14,946 15,724 0 0 0 0 -
-
Tax Rate 22.20% 22.94% 22.34% - - - - -
Total Cost 74,273 74,502 76,908 0 0 0 0 -
-
Net Worth 67,185 66,313 48,326 0 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 67,185 66,313 48,326 0 0 0 0 -
NOSH 85,045 85,017 72,128 0 0 0 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 16.84% 16.71% 16.97% 0.00% 0.00% 0.00% 0.00% -
ROE 22.38% 22.54% 32.54% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 105.01 105.21 128.43 0.00 0.00 0.00 0.00 -
EPS 17.68 17.58 21.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.67 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.57 5.58 5.78 0.00 0.00 0.00 0.00 -
EPS 0.94 0.93 0.98 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0419 0.0414 0.0301 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.41 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.50 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/03/02 26/12/01 - - - - -
Price 1.16 1.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.10 1.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.56 7.34 0.00 0.00 0.00 0.00 0.00 -
EY 15.24 13.63 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.65 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment