[MAXLAND] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 89.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 180,176 152,812 109,981 44,744 59.02%
PBT 9,234 11,248 21,537 9,693 -1.60%
Tax -68 -3,290 -3,236 -2,225 -68.70%
NP 9,166 7,958 18,301 7,468 7.06%
-
NP to SH 9,166 7,958 18,301 7,468 7.06%
-
Tax Rate 0.74% 29.25% 15.03% 22.95% -
Total Cost 171,010 144,854 91,680 37,276 66.08%
-
Net Worth 75,337 94,250 87,684 66,318 4.33%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 75,337 94,250 87,684 66,318 4.33%
NOSH 114,147 84,910 85,130 85,024 10.30%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 5.09% 5.21% 16.64% 16.69% -
ROE 12.17% 8.44% 20.87% 11.26% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 157.84 179.97 129.19 52.63 44.16%
EPS 8.03 9.37 21.50 8.78 -2.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.66 1.11 1.03 0.78 -5.41%
Adjusted Per Share Value based on latest NOSH - 85,024
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 11.79 10.00 7.20 2.93 58.98%
EPS 0.60 0.52 1.20 0.49 6.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0617 0.0574 0.0434 4.33%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/04 31/12/03 31/12/02 - -
Price 1.11 1.03 0.95 0.00 -
P/RPS 0.70 0.57 0.74 0.00 -
P/EPS 13.82 10.99 4.42 0.00 -
EY 7.23 9.10 22.63 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.93 0.92 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/05 26/02/04 28/02/03 - -
Price 0.89 1.10 0.92 0.00 -
P/RPS 0.56 0.61 0.71 0.00 -
P/EPS 11.08 11.74 4.28 0.00 -
EY 9.02 8.52 23.37 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.99 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment