[LONBISC] QoQ Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 64.52%
YoY- -9.38%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 250,076 255,646 255,960 259,286 245,053 237,372 232,444 4.99%
PBT 15,890 17,254 19,444 18,394 15,698 21,126 30,976 -35.89%
Tax -1,333 -1,044 -844 -961 -4,182 -6,202 -9,504 -72.97%
NP 14,557 16,210 18,600 17,433 11,516 14,924 21,472 -22.80%
-
NP to SH 11,732 13,418 16,040 13,651 8,297 10,838 17,356 -22.95%
-
Tax Rate 8.39% 6.05% 4.34% 5.22% 26.64% 29.36% 30.68% -
Total Cost 235,518 239,436 237,360 241,853 233,537 222,448 210,972 7.60%
-
Net Worth 245,291 240,120 222,549 211,199 204,552 203,692 203,510 13.24%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 245,291 240,120 222,549 211,199 204,552 203,692 203,510 13.24%
NOSH 112,519 118,286 102,557 95,999 96,033 96,081 95,995 11.15%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 5.82% 6.34% 7.27% 6.72% 4.70% 6.29% 9.24% -
ROE 4.78% 5.59% 7.21% 6.46% 4.06% 5.32% 8.53% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 222.25 216.12 249.58 270.09 255.17 247.05 242.14 -5.54%
EPS 10.43 12.02 15.64 14.22 8.64 11.28 18.08 -30.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.03 2.17 2.20 2.13 2.12 2.12 1.87%
Adjusted Per Share Value based on latest NOSH - 95,970
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 86.00 87.92 88.02 89.17 84.27 81.63 79.94 4.98%
EPS 4.03 4.61 5.52 4.69 2.85 3.73 5.97 -23.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8436 0.8258 0.7653 0.7263 0.7035 0.7005 0.6999 13.24%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.77 0.73 0.71 0.86 1.02 1.07 1.07 -
P/RPS 0.35 0.34 0.28 0.32 0.40 0.43 0.44 -14.13%
P/EPS 7.38 6.44 4.54 6.05 11.81 9.49 5.92 15.81%
EY 13.54 15.54 22.03 16.53 8.47 10.54 16.90 -13.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.33 0.39 0.48 0.50 0.50 -21.14%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 30/11/11 26/08/11 07/06/11 28/02/11 30/11/10 -
Price 0.70 0.76 0.82 0.76 0.91 1.00 1.04 -
P/RPS 0.31 0.35 0.33 0.28 0.36 0.40 0.43 -19.58%
P/EPS 6.71 6.70 5.24 5.34 10.53 8.87 5.75 10.83%
EY 14.90 14.93 19.07 18.71 9.49 11.28 17.38 -9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.38 0.35 0.43 0.47 0.49 -24.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment