[CAMRES] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -6.35%
YoY- 17.86%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 53,816 73,772 79,582 77,202 72,604 71,809 69,366 -15.55%
PBT 2,692 6,504 6,762 6,000 5,832 5,535 5,329 -36.54%
Tax -1,096 -2,370 -1,973 -1,988 -1,548 -1,988 -1,637 -23.44%
NP 1,596 4,134 4,789 4,012 4,284 3,547 3,692 -42.79%
-
NP to SH 1,596 4,134 4,789 4,012 4,284 3,547 3,692 -42.79%
-
Tax Rate 40.71% 36.44% 29.18% 33.13% 26.54% 35.92% 30.72% -
Total Cost 52,220 69,638 74,793 73,190 68,320 68,262 65,674 -14.16%
-
Net Worth 81,613 79,962 80,445 79,483 80,324 80,881 78,553 2.57%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 81,613 79,962 80,445 79,483 80,324 80,881 78,553 2.57%
NOSH 181,363 185,959 187,083 189,245 191,249 197,272 196,382 -5.16%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.97% 5.60% 6.02% 5.20% 5.90% 4.94% 5.32% -
ROE 1.96% 5.17% 5.95% 5.05% 5.33% 4.39% 4.70% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 29.67 39.67 42.54 40.79 37.96 36.40 35.32 -10.96%
EPS 0.88 2.22 2.56 2.12 2.24 1.80 1.88 -39.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.43 0.43 0.42 0.42 0.41 0.40 8.16%
Adjusted Per Share Value based on latest NOSH - 187,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 27.35 37.49 40.44 39.23 36.89 36.49 35.25 -15.55%
EPS 0.81 2.10 2.43 2.04 2.18 1.80 1.88 -42.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4147 0.4063 0.4088 0.4039 0.4082 0.411 0.3992 2.56%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.19 0.17 0.20 0.22 0.22 0.26 0.27 -
P/RPS 0.64 0.43 0.47 0.54 0.58 0.71 0.76 -10.81%
P/EPS 21.59 7.65 7.81 10.38 9.82 14.46 14.36 31.20%
EY 4.63 13.08 12.80 9.64 10.18 6.92 6.96 -23.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.47 0.52 0.52 0.63 0.68 -27.45%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 27/02/09 27/11/08 29/08/08 29/05/08 26/02/08 21/11/07 -
Price 0.18 0.22 0.17 0.19 0.23 0.24 0.26 -
P/RPS 0.61 0.55 0.40 0.47 0.61 0.66 0.74 -12.07%
P/EPS 20.45 9.90 6.64 8.96 10.27 13.35 13.83 29.76%
EY 4.89 10.10 15.06 11.16 9.74 7.49 7.23 -22.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.51 0.40 0.45 0.55 0.59 0.65 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment