[RENEUCO] QoQ Annualized Quarter Result on 31-Jul-2002 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- -69.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 28,437 28,912 29,830 28,620 31,328 32,528 0 -
PBT 1,115 3,017 3,974 3,332 15,391 16,657 0 -
Tax -531 73 4 52 -4,277 -4,568 0 -
NP 584 3,090 3,978 3,384 11,114 12,089 0 -
-
NP to SH 584 3,090 3,978 3,384 11,114 12,089 0 -
-
Tax Rate 47.62% -2.42% -0.10% -1.56% 27.79% 27.42% - -
Total Cost 27,853 25,821 25,852 25,236 20,214 20,438 0 -
-
Net Worth 58,811 60,309 59,875 61,191 16,406 3,748 0 -
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 1,439 - - - - - - -
Div Payout % 246.48% - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 58,811 60,309 59,875 61,191 16,406 3,748 0 -
NOSH 41,126 41,026 41,010 41,067 11,160 2,621 0 -
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 2.05% 10.69% 13.34% 11.82% 35.48% 37.17% 0.00% -
ROE 0.99% 5.12% 6.64% 5.53% 67.74% 322.51% 0.00% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 69.14 70.47 72.74 69.69 280.69 1,240.89 0.00 -
EPS 1.42 7.53 9.70 8.24 99.58 461.19 0.00 -
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.47 1.46 1.49 1.47 1.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,067
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 2.76 2.81 2.90 2.78 3.04 3.16 0.00 -
EPS 0.06 0.30 0.39 0.33 1.08 1.17 0.00 -
DPS 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0586 0.0582 0.0594 0.0159 0.0036 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 - - -
Price 0.70 1.02 1.24 1.40 1.65 0.00 0.00 -
P/RPS 1.01 1.45 1.70 2.01 0.59 0.00 0.00 -
P/EPS 49.30 13.54 12.78 16.99 1.66 0.00 0.00 -
EY 2.03 7.39 7.82 5.89 60.35 0.00 0.00 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.69 0.85 0.94 1.12 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 23/06/03 20/03/03 17/12/02 24/09/02 27/06/02 10/04/02 - -
Price 0.85 0.81 1.04 1.23 1.53 1.68 0.00 -
P/RPS 1.23 1.15 1.43 1.76 0.55 0.14 0.00 -
P/EPS 59.86 10.75 10.72 14.93 1.54 0.36 0.00 -
EY 1.67 9.30 9.33 6.70 65.08 274.52 0.00 -
DY 4.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.71 0.83 1.04 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment