[RENEUCO] QoQ Annualized Quarter Result on 30-Apr-2004 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
23-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
QoQ- -22.02%
YoY- -939.38%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 18,842 20,216 21,292 21,467 22,521 23,536 23,020 -12.44%
PBT -7,265 -5,046 -4,920 -5,152 -3,977 -4,492 4,136 -
Tax 0 0 0 250 -40 78 -8,116 -
NP -7,265 -5,046 -4,920 -4,902 -4,017 -4,414 -3,980 49.08%
-
NP to SH -7,265 -5,046 -4,920 -4,902 -4,017 -4,414 -3,980 49.08%
-
Tax Rate - - - - - - 196.23% -
Total Cost 26,107 25,262 26,212 26,369 26,538 27,950 27,000 -2.20%
-
Net Worth 46,770 49,558 51,344 52,411 54,166 54,969 57,734 -13.04%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 46,770 49,558 51,344 52,411 54,166 54,969 57,734 -13.04%
NOSH 56,349 56,316 56,422 56,356 56,423 41,022 40,946 23.60%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin -38.56% -24.96% -23.11% -22.84% -17.84% -18.75% -17.29% -
ROE -15.53% -10.18% -9.58% -9.35% -7.42% -8.03% -6.89% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 33.44 35.90 37.74 38.09 39.92 57.37 56.22 -29.16%
EPS -12.89 -8.96 -8.72 -8.70 -7.12 -10.76 -7.04 49.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.88 0.91 0.93 0.96 1.34 1.41 -29.64%
Adjusted Per Share Value based on latest NOSH - 56,309
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 1.83 1.96 2.07 2.09 2.19 2.29 2.24 -12.55%
EPS -0.71 -0.49 -0.48 -0.48 -0.39 -0.43 -0.39 48.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.0481 0.0499 0.0509 0.0526 0.0534 0.0561 -13.10%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 -
Price 0.44 0.47 0.60 0.70 0.88 1.11 0.93 -
P/RPS 1.32 1.31 1.59 1.84 2.20 1.93 1.65 -13.76%
P/EPS -3.41 -5.25 -6.88 -8.05 -12.36 -10.32 -9.57 -49.58%
EY -29.30 -19.06 -14.53 -12.43 -8.09 -9.69 -10.45 98.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.66 0.75 0.92 0.83 0.66 -13.54%
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 22/03/05 15/12/04 22/09/04 23/06/04 28/04/04 18/12/03 24/09/03 -
Price 0.40 0.48 0.53 0.63 0.69 1.23 0.94 -
P/RPS 1.20 1.34 1.40 1.65 1.73 2.14 1.67 -19.69%
P/EPS -3.10 -5.36 -6.08 -7.24 -9.69 -11.43 -9.67 -52.99%
EY -32.23 -18.67 -16.45 -13.81 -10.32 -8.75 -10.34 112.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.58 0.68 0.72 0.92 0.67 -19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment