[RENEUCO] YoY Quarter Result on 31-Oct-2004 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
15-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Oct-2004 [#2]
Profit Trend
QoQ- -5.12%
YoY- -6.6%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 4,292 3,122 4,326 4,785 6,013 7,761 0 -
PBT 170 -238 -484 -1,293 -1,213 1,154 0 -
Tax -50 0 0 0 0 -13 0 -
NP 120 -238 -484 -1,293 -1,213 1,141 0 -
-
NP to SH 120 -238 -484 -1,293 -1,213 1,141 0 -
-
Tax Rate 29.41% - - - - 1.13% - -
Total Cost 4,172 3,360 4,810 6,078 7,226 6,620 0 -
-
Net Worth 41,714 43,066 43,897 49,687 54,912 59,923 0 -
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 41,714 43,066 43,897 49,687 54,912 59,923 0 -
NOSH 57,142 56,666 56,279 56,462 40,979 41,043 0 -
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 2.80% -7.62% -11.19% -27.02% -20.17% 14.70% 0.00% -
ROE 0.29% -0.55% -1.10% -2.60% -2.21% 1.90% 0.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 7.51 5.51 7.69 8.47 14.67 18.91 0.00 -
EPS 0.21 -0.42 -0.86 -2.29 -2.96 2.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.76 0.78 0.88 1.34 1.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,462
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 0.42 0.30 0.42 0.46 0.58 0.75 0.00 -
EPS 0.01 -0.02 -0.05 -0.13 -0.12 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0405 0.0418 0.0426 0.0483 0.0533 0.0582 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 - -
Price 0.31 0.27 0.65 0.47 1.11 1.24 0.00 -
P/RPS 4.13 4.90 8.46 5.55 7.56 6.56 0.00 -
P/EPS 147.62 -64.29 -75.58 -20.52 -37.50 44.60 0.00 -
EY 0.68 -1.56 -1.32 -4.87 -2.67 2.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.83 0.53 0.83 0.85 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 05/12/07 20/12/06 02/12/05 15/12/04 18/12/03 17/12/02 - -
Price 0.50 0.37 0.36 0.48 1.23 1.04 0.00 -
P/RPS 6.66 6.72 4.68 5.66 8.38 5.50 0.00 -
P/EPS 238.10 -88.10 -41.86 -20.96 -41.55 37.41 0.00 -
EY 0.42 -1.14 -2.39 -4.77 -2.41 2.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.49 0.46 0.55 0.92 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment