[ULICORP] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ULICORP] UNITED U-LI CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -47.6%
YoY- -85.16%
Quarter Report
Latest QR
Upcoming QR
ULICORP's Result
ULICORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 187,261 177,940 176,108 203,520 206,792 196,266 194,056 -2.34%
PBT -1,124 -2,236 -4,896 6,683 6,989 4,268 3,440 -
Tax -342 -450 -912 -3,832 -1,548 -854 -1,048 -52.56%
NP -1,466 -2,686 -5,808 2,851 5,441 3,414 2,392 -
-
NP to SH -1,466 -2,686 -5,808 2,851 5,441 3,414 2,392 -
-
Tax Rate - - - 57.34% 22.15% 20.01% 30.47% -
Total Cost 188,727 180,626 181,916 200,669 201,350 192,852 191,664 -1.02%
-
Net Worth 286,341 286,102 285,949 287,408 288,628 286,254 285,869 0.10%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 286,341 286,102 285,949 287,408 288,628 286,254 285,869 0.10%
NOSH 217,800 217,800 217,800 217,800 217,800 217,800 145,200 31.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.78% -1.51% -3.30% 1.40% 2.63% 1.74% 1.23% -
ROE -0.51% -0.94% -2.03% 0.99% 1.89% 1.19% 0.84% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 85.98 81.70 80.86 93.44 94.95 90.11 133.65 -25.45%
EPS -0.68 -1.24 -2.68 1.31 2.49 1.56 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3147 1.3136 1.3129 1.3196 1.3252 1.3143 1.9688 -23.58%
Adjusted Per Share Value based on latest NOSH - 217,800
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 85.98 81.70 80.86 93.44 94.95 90.11 89.10 -2.34%
EPS -0.68 -1.24 -2.68 1.31 2.49 1.56 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3147 1.3136 1.3129 1.3196 1.3252 1.3143 1.3125 0.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.48 0.59 0.425 0.60 0.66 0.855 1.75 -
P/RPS 0.56 0.72 0.53 0.64 0.70 0.95 1.31 -43.22%
P/EPS -71.28 -47.84 -15.94 45.84 26.42 54.55 106.23 -
EY -1.40 -2.09 -6.27 2.18 3.79 1.83 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.32 0.45 0.50 0.65 0.89 -44.26%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 30/05/19 27/02/19 28/11/18 28/08/18 31/05/18 -
Price 0.51 0.485 0.59 0.55 0.62 0.725 1.66 -
P/RPS 0.59 0.59 0.73 0.59 0.65 0.80 1.24 -39.02%
P/EPS -75.74 -39.33 -22.12 42.02 24.82 46.25 100.77 -
EY -1.32 -2.54 -4.52 2.38 4.03 2.16 0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.45 0.42 0.47 0.55 0.84 -40.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment