[PWF] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 158,484 157,692 157,224 141,534 0 0 0 -
PBT 8,468 8,398 10,304 10,023 0 0 0 -
Tax -1,273 -1,946 -2,888 -2,743 0 0 0 -
NP 7,194 6,452 7,416 7,280 0 0 0 -
-
NP to SH 7,194 6,452 7,416 7,280 0 0 0 -
-
Tax Rate 15.03% 23.17% 28.03% 27.37% - - - -
Total Cost 151,289 151,240 149,808 134,254 0 0 0 -
-
Net Worth 76,153 82,842 18,063 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 76,153 82,842 18,063 0 0 0 0 -
NOSH 43,516 48,731 10,147 0 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.54% 4.09% 4.72% 5.14% 0.00% 0.00% 0.00% -
ROE 9.45% 7.79% 41.06% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 364.20 323.60 1,549.34 0.00 0.00 0.00 0.00 -
EPS 16.53 13.24 73.08 20.11 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.70 1.78 1.83 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 49.86 49.61 49.46 44.53 0.00 0.00 0.00 -
EPS 2.26 2.03 2.33 2.29 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2396 0.2606 0.0568 1.83 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 - - - - - -
Price 0.76 1.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.60 8.31 0.00 0.00 0.00 0.00 0.00 -
EY 21.75 12.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.65 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/05/02 - - - -
Price 0.82 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.96 7.55 0.00 0.00 0.00 0.00 0.00 -
EY 20.16 13.24 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.59 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment