[HIGH5] QoQ Annualized Quarter Result on 31-Jan-2008 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -87.15%
YoY- 53.82%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 638,564 635,088 629,874 628,280 606,484 583,914 591,038 5.26%
PBT -22,493 -30,081 -34,000 -33,888 -18,149 -24,225 -61,614 -48.76%
Tax 1,239 1,652 0 0 0 -470 -706 -
NP -21,254 -28,429 -34,000 -33,888 -18,149 -24,696 -62,320 -51.02%
-
NP to SH -21,188 -28,344 -33,888 -33,708 -18,011 -24,696 -62,320 -51.12%
-
Tax Rate - - - - - - - -
Total Cost 659,818 663,517 663,874 662,168 624,633 608,610 653,358 0.65%
-
Net Worth 129,722 125,869 123,467 102,996 99,825 105,358 86,379 30.97%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 129,722 125,869 123,467 102,996 99,825 105,358 86,379 30.97%
NOSH 288,272 279,710 262,697 234,083 212,393 210,716 210,682 23.13%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -3.33% -4.48% -5.40% -5.39% -2.99% -4.23% -10.54% -
ROE -16.33% -22.52% -27.45% -32.73% -18.04% -23.44% -72.15% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 221.51 227.05 239.77 268.40 285.55 277.11 280.53 -14.50%
EPS -7.35 -10.13 -12.90 -14.40 -8.48 -11.72 -29.58 -60.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.47 0.44 0.47 0.50 0.41 6.37%
Adjusted Per Share Value based on latest NOSH - 234,083
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 155.99 155.14 153.87 153.48 148.15 142.64 144.38 5.26%
EPS -5.18 -6.92 -8.28 -8.23 -4.40 -6.03 -15.22 -51.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3169 0.3075 0.3016 0.2516 0.2439 0.2574 0.211 30.98%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.74 0.84 0.80 0.99 0.92 0.41 0.41 -
P/RPS 0.33 0.37 0.33 0.37 0.32 0.15 0.15 68.75%
P/EPS -10.07 -8.29 -6.20 -6.88 -10.85 -3.50 -1.39 272.16%
EY -9.93 -12.06 -16.13 -14.55 -9.22 -28.59 -72.15 -73.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.87 1.70 2.25 1.96 0.82 1.00 38.86%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 26/12/08 26/09/08 27/06/08 28/03/08 28/12/07 21/09/07 22/06/07 -
Price 0.98 0.82 0.82 0.81 0.95 0.50 0.42 -
P/RPS 0.44 0.36 0.34 0.30 0.33 0.18 0.15 104.24%
P/EPS -13.33 -8.09 -6.36 -5.63 -11.20 -4.27 -1.42 341.99%
EY -7.50 -12.36 -15.73 -17.78 -8.93 -23.44 -70.43 -77.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.82 1.74 1.84 2.02 1.00 1.02 65.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment