[HIGH5] QoQ TTM Result on 31-Jan-2008 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- 54.53%
YoY- 87.91%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 638,564 644,864 627,902 609,067 606,484 588,057 624,366 1.50%
PBT -22,493 -22,541 -4,342 -8,555 -18,149 -70,972 -82,845 -57.90%
Tax 1,239 1,592 353 182 0 1,161 1,071 10.15%
NP -21,254 -20,949 -3,989 -8,373 -18,149 -69,811 -81,774 -59.10%
-
NP to SH -21,188 -20,871 -3,795 -8,190 -18,011 -69,687 -81,774 -59.19%
-
Tax Rate - - - - - - - -
Total Cost 659,818 665,813 631,891 617,440 624,633 657,868 706,140 -4.40%
-
Net Worth 157,499 140,673 137,088 102,996 106,994 105,316 86,360 48.99%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 157,499 140,673 137,088 102,996 106,994 105,316 86,360 48.99%
NOSH 350,000 312,608 291,678 234,083 227,647 210,633 210,636 40.07%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -3.33% -3.25% -0.64% -1.37% -2.99% -11.87% -13.10% -
ROE -13.45% -14.84% -2.77% -7.95% -16.83% -66.17% -94.69% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 182.45 206.28 215.27 260.19 266.41 279.19 296.42 -27.53%
EPS -6.05 -6.68 -1.30 -3.50 -7.91 -33.08 -38.82 -70.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.47 0.44 0.47 0.50 0.41 6.37%
Adjusted Per Share Value based on latest NOSH - 234,083
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 155.99 157.53 153.39 148.79 148.15 143.65 152.52 1.50%
EPS -5.18 -5.10 -0.93 -2.00 -4.40 -17.02 -19.98 -59.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3847 0.3436 0.3349 0.2516 0.2614 0.2573 0.211 48.97%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.74 0.84 0.80 0.99 0.92 0.41 0.41 -
P/RPS 0.41 0.41 0.37 0.38 0.35 0.15 0.14 104.02%
P/EPS -12.22 -12.58 -61.49 -28.30 -11.63 -1.24 -1.06 406.55%
EY -8.18 -7.95 -1.63 -3.53 -8.60 -80.69 -94.69 -80.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.87 1.70 2.25 1.96 0.82 1.00 38.86%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 26/12/08 26/09/08 27/06/08 28/03/08 28/12/07 21/09/07 22/06/07 -
Price 0.98 0.82 0.82 0.81 0.95 0.50 0.42 -
P/RPS 0.54 0.40 0.38 0.31 0.36 0.18 0.14 144.94%
P/EPS -16.19 -12.28 -63.02 -23.15 -12.01 -1.51 -1.08 503.00%
EY -6.18 -8.14 -1.59 -4.32 -8.33 -66.17 -92.43 -83.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.82 1.74 1.84 2.02 1.00 1.02 65.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment