[HIGH5] QoQ Annualized Quarter Result on 31-Oct-2012 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
29-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- 20.65%
YoY- -7421.29%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 80,026 84,182 88,684 129,149 139,129 150,684 178,296 -41.40%
PBT -51,200 -42,816 -43,800 -334,867 -425,970 -617,210 -53,584 -2.99%
Tax -133 -156 1,204 -421 -528 -612 -648 -65.23%
NP -51,333 -42,972 -42,596 -335,288 -426,498 -617,822 -54,232 -3.59%
-
NP to SH -51,333 -42,972 -42,756 -338,390 -426,468 -617,778 -54,228 -3.59%
-
Tax Rate - - - - - - - -
Total Cost 131,359 127,154 131,280 464,437 565,627 768,506 232,528 -31.68%
-
Net Worth -154,835 -142,426 -130,056 -121,872 -105,735 -93,528 199,487 -
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth -154,835 -142,426 -130,056 -121,872 -105,735 -93,528 199,487 -
NOSH 407,462 406,931 406,425 406,240 406,676 406,646 407,117 0.05%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -64.15% -51.05% -48.03% -259.61% -306.55% -410.01% -30.42% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -27.18% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 19.64 20.69 21.82 31.79 34.21 37.06 43.79 -41.43%
EPS -12.63 -10.56 -10.52 -83.21 -104.87 -151.92 -13.32 -3.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.38 -0.35 -0.32 -0.30 -0.26 -0.23 0.49 -
Adjusted Per Share Value based on latest NOSH - 399,604
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 19.55 20.56 21.66 31.55 33.99 36.81 43.55 -41.40%
EPS -12.54 -10.50 -10.44 -82.66 -104.18 -150.91 -13.25 -3.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3782 -0.3479 -0.3177 -0.2977 -0.2583 -0.2285 0.4873 -
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.09 0.075 0.06 0.05 0.10 0.16 0.42 -
P/RPS 0.46 0.36 0.27 0.16 0.29 0.43 0.96 -38.79%
P/EPS -0.71 -0.71 -0.57 -0.06 -0.10 -0.11 -3.15 -62.99%
EY -139.98 -140.80 -175.33 -1,665.96 -1,048.67 -949.50 -31.71 169.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 27/09/13 28/06/13 29/03/13 29/01/13 21/09/12 26/06/12 29/03/12 -
Price 0.16 0.085 0.075 0.065 0.07 0.14 0.20 -
P/RPS 0.81 0.41 0.34 0.20 0.20 0.38 0.46 45.87%
P/EPS -1.27 -0.80 -0.71 -0.08 -0.07 -0.09 -1.50 -10.51%
EY -78.74 -124.24 -140.27 -1,281.51 -1,498.10 -1,085.14 -66.60 11.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment