[NICE] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Revenue 277,488 0 54,169 0 74,668 0 63,332 615.67%
PBT -76,452 0 -11,288 0 -12,286 0 -9,492 1510.42%
Tax -522 0 -108 0 -154 0 0 -
NP -76,974 0 -11,396 0 -12,440 0 -9,492 1525.08%
-
NP to SH -76,974 0 -11,396 0 -12,440 0 -9,492 1525.08%
-
Tax Rate - - - - - - - -
Total Cost 354,462 0 65,565 0 87,108 0 72,824 723.29%
-
Net Worth 23,661 0 26,238 0 27,510 0 30,896 -29.91%
Dividend
31/10/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Net Worth 23,661 0 26,238 0 27,510 0 30,896 -29.91%
NOSH 43,021 43,014 43,014 42,985 42,985 42,911 42,911 0.34%
Ratio Analysis
31/10/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
NP Margin -27.74% 0.00% -21.04% 0.00% -16.66% 0.00% -14.99% -
ROE -325.31% 0.00% -43.43% 0.00% -45.22% 0.00% -30.72% -
Per Share
31/10/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 645.00 0.00 125.93 0.00 173.71 0.00 147.59 613.22%
EPS -178.92 0.00 -26.49 0.00 -28.94 0.00 -22.12 1519.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.00 0.61 0.00 0.64 0.00 0.72 -30.14%
Adjusted Per Share Value based on latest NOSH - 42,960
31/10/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 19.23 0.00 3.75 0.00 5.18 0.00 4.39 615.43%
EPS -5.34 0.00 -0.79 0.00 -0.86 0.00 -0.66 1520.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.00 0.0182 0.00 0.0191 0.00 0.0214 -29.84%
Price Multiplier on Financial Quarter End Date
31/10/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Date 31/10/08 30/09/08 30/07/08 30/06/08 30/04/08 31/03/08 31/01/08 -
Price 0.70 0.70 1.25 1.16 1.35 1.62 1.48 -
P/RPS 0.11 0.00 0.99 0.00 0.78 0.00 1.00 -94.71%
P/EPS -0.39 0.00 -4.72 0.00 -4.66 0.00 -6.69 -97.73%
EY -255.60 0.00 -21.19 0.00 -21.44 0.00 -14.95 4289.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.00 2.05 0.00 2.11 0.00 2.06 -47.49%
Price Multiplier on Announcement Date
31/10/08 30/09/08 31/07/08 30/06/08 30/04/08 31/03/08 31/01/08 CAGR
Date 22/12/08 - 29/09/08 - 19/06/08 - 26/03/08 -
Price 0.70 0.00 0.69 0.00 1.19 0.00 1.42 -
P/RPS 0.11 0.00 0.55 0.00 0.69 0.00 0.96 -94.41%
P/EPS -0.39 0.00 -2.60 0.00 -4.11 0.00 -6.42 -97.60%
EY -255.60 0.00 -38.40 0.00 -24.32 0.00 -15.58 4054.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.00 1.13 0.00 1.86 0.00 1.97 -44.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment