[NICE] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 24.18%
YoY- -115.83%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 13,159 13,016 14,452 8,900 14,791 17,029 18,776 -21.15%
PBT 1,247 -6,773 -5,076 -2,000 -3,379 1,514 3,798 -52.50%
Tax -301 0 0 0 -388 0 0 -
NP 946 -6,773 -5,076 -2,000 -3,767 1,514 3,798 -60.51%
-
NP to SH 946 -6,773 -5,076 -2,000 -2,638 2,676 5,074 -67.46%
-
Tax Rate 24.14% - - - - 0.00% 0.00% -
Total Cost 12,213 19,789 19,528 10,900 18,558 15,514 14,978 -12.75%
-
Net Worth 19,982 13,321 16,651 19,982 19,982 24,732 24,220 -12.06%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 19,982 13,321 16,651 19,982 19,982 24,732 24,220 -12.06%
NOSH 333,037 333,037 333,037 333,037 333,037 333,037 302,762 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.19% -52.04% -35.12% -22.47% -25.47% 8.89% 20.23% -
ROE 4.73% -50.85% -30.48% -10.01% -13.20% 10.82% 20.95% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.95 3.91 4.34 2.67 4.44 5.51 6.20 -26.02%
EPS 0.28 -2.04 -1.52 -0.60 -0.85 0.88 1.68 -69.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.04 0.05 0.06 0.06 0.08 0.08 -17.49%
Adjusted Per Share Value based on latest NOSH - 333,037
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.91 0.90 1.00 0.62 1.03 1.18 1.30 -21.21%
EPS 0.07 -0.47 -0.35 -0.14 -0.18 0.19 0.35 -65.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0092 0.0115 0.0139 0.0139 0.0171 0.0168 -11.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.04 0.04 0.055 0.06 0.10 0.095 0.075 -
P/RPS 1.01 1.02 1.27 2.25 2.25 1.72 1.21 -11.37%
P/EPS 14.08 -1.97 -3.61 -9.99 -12.62 10.98 4.48 115.01%
EY 7.10 -50.85 -27.71 -10.01 -7.92 9.11 22.35 -53.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 1.10 1.00 1.67 1.19 0.94 -20.25%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 23/05/18 28/02/18 28/11/17 30/08/17 30/05/17 28/02/17 -
Price 0.04 0.04 0.055 0.065 0.06 0.09 0.09 -
P/RPS 1.01 1.02 1.27 2.43 1.35 1.63 1.45 -21.47%
P/EPS 14.08 -1.97 -3.61 -10.82 -7.57 10.40 5.37 90.48%
EY 7.10 -50.85 -27.71 -9.24 -13.20 9.62 18.62 -47.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 1.10 1.08 1.00 1.13 1.13 -29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment