[NICE] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -188.7%
YoY- 77.35%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 15,960 17,684 38,215 31,542 24,340 22,597 26,962 -29.43%
PBT 2,348 13,480 -4,290 -2,656 -1,176 4,748 10,434 -62.90%
Tax 0 0 0 0 0 0 0 -
NP 2,348 13,480 -4,290 -2,656 -1,176 4,748 10,434 -62.90%
-
NP to SH 4,710 15,840 -1,105 -424 478 6,209 11,322 -44.18%
-
Tax Rate 0.00% 0.00% - - - 0.00% 0.00% -
Total Cost 13,612 4,204 42,505 34,198 25,516 17,849 16,528 -12.10%
-
Net Worth 19,394 19,117 8,125 5,653 5,974 0 1,179 543.50%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 19,394 19,117 8,125 5,653 5,974 0 1,179 543.50%
NOSH 277,058 273,103 261,923 231,025 129,380 117,898 117,937 76.44%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 14.71% 76.23% -11.23% -8.42% -4.83% 21.01% 38.70% -
ROE 24.29% 82.86% -13.60% -7.50% 8.00% 0.00% 960.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.76 6.48 23.52 22.32 20.37 19.17 22.86 -60.00%
EPS 1.70 5.80 -0.68 -0.30 0.40 5.27 9.60 -68.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.05 0.04 0.05 0.00 0.01 264.63%
Adjusted Per Share Value based on latest NOSH - 231,025
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.08 1.19 2.58 2.13 1.64 1.52 1.82 -29.31%
EPS 0.32 1.07 -0.07 -0.03 0.03 0.42 0.76 -43.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0131 0.0129 0.0055 0.0038 0.004 0.00 0.0008 541.56%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.18 0.09 0.125 0.195 0.14 0.155 0.17 -
P/RPS 3.12 1.39 0.00 0.00 0.00 0.00 0.74 160.30%
P/EPS 10.59 1.55 0.00 0.00 0.00 0.00 1.77 228.49%
EY 9.44 64.44 0.00 0.00 0.00 0.00 56.47 -69.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 1.29 2.50 0.00 0.00 0.00 17.00 -71.52%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 30/11/15 30/10/15 30/10/15 30/10/15 30/10/15 30/10/15 -
Price 0.125 0.10 0.105 0.105 0.105 0.105 0.105 -
P/RPS 2.17 1.54 0.00 0.00 0.00 0.00 0.46 180.48%
P/EPS 7.35 1.72 0.00 0.00 0.00 0.00 1.09 255.68%
EY 13.60 58.00 0.00 0.00 0.00 0.00 91.43 -71.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.43 2.10 0.00 0.00 0.00 10.50 -69.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment