[NICE] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -48.0%
YoY- 677.67%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 18,776 24,788 13,837 14,842 15,960 17,684 38,215 -37.60%
PBT 3,798 11,532 -449 1,009 2,348 13,480 -4,290 -
Tax 0 0 -4 -5 0 0 0 -
NP 3,798 11,532 -453 1,004 2,348 13,480 -4,290 -
-
NP to SH 5,074 12,632 910 2,449 4,710 15,840 -1,105 -
-
Tax Rate 0.00% 0.00% - 0.50% 0.00% 0.00% - -
Total Cost 14,978 13,256 14,290 13,838 13,612 4,204 42,505 -49.95%
-
Net Worth 24,220 24,292 26,541 20,092 19,394 19,117 8,125 106.44%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 24,220 24,292 26,541 20,092 19,394 19,117 8,125 106.44%
NOSH 302,762 303,653 379,166 287,031 277,058 273,103 261,923 10.09%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 20.23% 46.52% -3.27% 6.76% 14.71% 76.23% -11.23% -
ROE 20.95% 52.00% 3.43% 12.19% 24.29% 82.86% -13.60% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.20 8.16 3.65 5.17 5.76 6.48 23.52 -58.72%
EPS 1.68 4.16 0.24 0.85 1.70 5.80 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.07 0.07 0.07 0.05 36.60%
Adjusted Per Share Value based on latest NOSH - 304,705
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.30 1.72 0.96 1.03 1.11 1.23 2.65 -37.66%
EPS 0.35 0.88 0.06 0.17 0.33 1.10 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.0168 0.0184 0.0139 0.0134 0.0133 0.0056 107.31%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.075 0.09 0.095 0.105 0.18 0.09 0.125 -
P/RPS 1.21 1.10 2.60 2.03 3.12 1.39 0.00 -
P/EPS 4.48 2.16 39.58 12.30 10.59 1.55 0.00 -
EY 22.35 46.22 2.53 8.13 9.44 64.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.13 1.36 1.50 2.57 1.29 2.50 -47.75%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 27/05/16 25/02/16 30/11/15 30/10/15 -
Price 0.09 0.08 0.095 0.105 0.125 0.10 0.105 -
P/RPS 1.45 0.98 2.60 2.03 2.17 1.54 0.00 -
P/EPS 5.37 1.92 39.58 12.30 7.35 1.72 0.00 -
EY 18.62 52.00 2.53 8.13 13.60 58.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.36 1.50 1.79 1.43 2.10 -33.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment