[OKA] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Revenue 43,030 43,992 38,507 0 0 0 -
PBT 8,948 10,312 9,057 0 0 0 -
Tax -2,040 -2,488 -8,482 0 0 0 -
NP 6,908 7,824 575 0 0 0 -
-
NP to SH 6,908 7,824 575 0 0 0 -
-
Tax Rate 22.80% 24.13% 93.65% - - - -
Total Cost 36,122 36,168 37,932 0 0 0 -
-
Net Worth 59,122 52,893 6,612 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Net Worth 59,122 52,893 6,612 0 0 0 -
NOSH 38,896 35,499 4,791 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
NP Margin 16.05% 17.79% 1.49% 0.00% 0.00% 0.00% -
ROE 11.68% 14.79% 8.70% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
RPS 110.63 123.92 803.62 0.00 0.00 0.00 -
EPS 17.76 22.04 12.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.49 1.38 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
RPS 17.53 17.93 15.69 0.00 0.00 0.00 -
EPS 2.82 3.19 0.23 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2409 0.2155 0.0269 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Date 30/09/02 28/06/02 - - - - -
Price 1.79 2.00 0.00 0.00 0.00 0.00 -
P/RPS 1.62 1.61 0.00 0.00 0.00 0.00 -
P/EPS 10.08 9.07 0.00 0.00 0.00 0.00 -
EY 9.92 11.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.34 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/03/01 CAGR
Date 21/11/02 14/10/02 02/07/02 - - - -
Price 1.75 1.78 2.02 0.00 0.00 0.00 -
P/RPS 1.58 1.44 0.25 0.00 0.00 0.00 -
P/EPS 9.85 8.08 16.83 0.00 0.00 0.00 -
EY 10.15 12.38 5.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.19 1.46 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment