[OKA] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -15.02%
YoY- 18.5%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 95,358 54,280 118,922 125,376 128,346 121,592 129,034 -18.21%
PBT 16,822 1,928 14,470 17,708 20,220 17,636 14,048 12.72%
Tax -3,728 -124 -3,186 -4,458 -4,628 -4,068 -3,095 13.16%
NP 13,094 1,804 11,284 13,249 15,592 13,568 10,953 12.60%
-
NP to SH 13,094 1,804 11,284 13,249 15,592 13,568 10,953 12.60%
-
Tax Rate 22.16% 6.43% 22.02% 25.18% 22.89% 23.07% 22.03% -
Total Cost 82,264 52,476 107,638 112,126 112,754 108,024 118,081 -21.36%
-
Net Worth 181,592 176,684 176,684 179,138 181,592 176,684 174,230 2.78%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 9,815 6,543 - - 9,079 -
Div Payout % - - 86.99% 49.39% - - 82.90% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 181,592 176,684 176,684 179,138 181,592 176,684 174,230 2.78%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.73% 3.32% 9.49% 10.57% 12.15% 11.16% 8.49% -
ROE 7.21% 1.02% 6.39% 7.40% 8.59% 7.68% 6.29% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 38.86 22.12 48.46 51.09 52.30 49.55 52.58 -18.21%
EPS 5.34 0.72 4.60 5.40 6.36 5.52 4.46 12.71%
DPS 0.00 0.00 4.00 2.67 0.00 0.00 3.70 -
NAPS 0.74 0.72 0.72 0.73 0.74 0.72 0.71 2.78%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 38.80 22.09 48.39 51.01 52.22 49.47 52.50 -18.21%
EPS 5.33 0.73 4.59 5.39 6.34 5.52 4.46 12.57%
DPS 0.00 0.00 3.99 2.66 0.00 0.00 3.69 -
NAPS 0.7389 0.7189 0.7189 0.7289 0.7389 0.7189 0.7089 2.79%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.585 0.59 0.51 0.725 0.645 0.66 0.67 -
P/RPS 1.51 2.67 1.05 1.42 1.23 1.33 1.27 12.19%
P/EPS 10.96 80.26 11.09 13.43 10.15 11.94 15.01 -18.86%
EY 9.12 1.25 9.02 7.45 9.85 8.38 6.66 23.24%
DY 0.00 0.00 7.84 3.68 0.00 0.00 5.52 -
P/NAPS 0.79 0.82 0.71 0.99 0.87 0.92 0.94 -10.91%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 -
Price 0.67 0.58 0.59 0.71 0.64 0.60 0.67 -
P/RPS 1.72 2.62 1.22 1.39 1.22 1.21 1.27 22.34%
P/EPS 12.56 78.90 12.83 13.15 10.07 10.85 15.01 -11.17%
EY 7.96 1.27 7.79 7.60 9.93 9.22 6.66 12.58%
DY 0.00 0.00 6.78 3.76 0.00 0.00 5.52 -
P/NAPS 0.91 0.81 0.82 0.97 0.86 0.83 0.94 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment