[OKA] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 23.87%
YoY- 4.76%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 118,922 125,376 128,346 121,592 129,034 129,980 126,740 -4.15%
PBT 14,470 17,708 20,220 17,636 14,048 14,574 15,724 -5.38%
Tax -3,186 -4,458 -4,628 -4,068 -3,095 -3,393 -3,172 0.29%
NP 11,284 13,249 15,592 13,568 10,953 11,181 12,552 -6.84%
-
NP to SH 11,284 13,249 15,592 13,568 10,953 11,181 12,552 -6.84%
-
Tax Rate 22.02% 25.18% 22.89% 23.07% 22.03% 23.28% 20.17% -
Total Cost 107,638 112,126 112,754 108,024 118,081 118,798 114,188 -3.85%
-
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.09%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 9,815 6,543 - - 9,079 5,889 - -
Div Payout % 86.99% 49.39% - - 82.90% 52.67% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.09%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 163,596 31.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.49% 10.57% 12.15% 11.16% 8.49% 8.60% 9.90% -
ROE 6.39% 7.40% 8.59% 7.68% 6.29% 6.08% 6.67% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.46 51.09 52.30 49.55 52.58 52.97 77.47 -26.83%
EPS 4.60 5.40 6.36 5.52 4.46 4.56 7.68 -28.92%
DPS 4.00 2.67 0.00 0.00 3.70 2.40 0.00 -
NAPS 0.72 0.73 0.74 0.72 0.71 0.75 1.15 -26.79%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.39 51.01 52.22 49.47 52.50 52.89 51.57 -4.15%
EPS 4.59 5.39 6.34 5.52 4.46 4.55 5.11 -6.89%
DPS 3.99 2.66 0.00 0.00 3.69 2.40 0.00 -
NAPS 0.7189 0.7289 0.7389 0.7189 0.7089 0.7489 0.7655 -4.09%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.51 0.725 0.645 0.66 0.67 0.595 1.24 -
P/RPS 1.05 1.42 1.23 1.33 1.27 1.12 1.60 -24.46%
P/EPS 11.09 13.43 10.15 11.94 15.01 13.06 16.16 -22.17%
EY 9.02 7.45 9.85 8.38 6.66 7.66 6.19 28.50%
DY 7.84 3.68 0.00 0.00 5.52 4.03 0.00 -
P/NAPS 0.71 0.99 0.87 0.92 0.94 0.79 1.08 -24.37%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.59 0.71 0.64 0.60 0.67 0.64 1.01 -
P/RPS 1.22 1.39 1.22 1.21 1.27 1.21 1.30 -4.14%
P/EPS 12.83 13.15 10.07 10.85 15.01 14.05 13.16 -1.67%
EY 7.79 7.60 9.93 9.22 6.66 7.12 7.60 1.65%
DY 6.78 3.76 0.00 0.00 5.52 3.75 0.00 -
P/NAPS 0.82 0.97 0.86 0.83 0.94 0.85 0.88 -4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment