[AGES] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[AGES] AGESON BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -319.38%
YoY- -103.29%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 0 87,142 55,625 76,748 122,364 132,044 128,418 -
PBT -7,720 -4,012 -3,896 -1,992 908 9,733 40,812 -
Tax 0 107 0 1,992 0 0 -286 -
NP -7,720 -3,905 -3,896 0 908 9,733 40,525 -
-
NP to SH -7,720 -3,905 -3,896 -1,992 908 9,733 40,525 -
-
Tax Rate - - - - 0.00% 0.00% 0.70% -
Total Cost 7,720 91,047 59,521 76,748 121,456 122,311 87,893 -80.26%
-
Net Worth -138,731 -136,660 -135,693 -133,888 -144,826 -132,549 -115,864 12.77%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -138,731 -136,660 -135,693 -133,888 -144,826 -132,549 -115,864 12.77%
NOSH 20,401 20,397 20,405 20,409 22,700 20,360 20,398 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% -4.48% -7.00% 0.00% 0.74% 7.37% 31.56% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 427.23 272.61 376.03 539.05 648.52 629.54 -
EPS -37.84 -19.14 -19.09 -9.76 4.00 47.74 198.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.80 -6.70 -6.65 -6.56 -6.38 -6.51 -5.68 12.75%
Adjusted Per Share Value based on latest NOSH - 20,417
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 27.96 17.85 24.63 39.26 42.37 41.20 -
EPS -2.48 -1.25 -1.25 -0.64 0.29 3.12 13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4451 -0.4385 -0.4354 -0.4296 -0.4647 -0.4253 -0.3718 12.75%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 0.00 10.83 16.97 12.30 8.58 7.13 7.35 -
P/EPS -122.23 -241.58 -242.23 -473.87 1,156.25 96.75 23.28 -
EY -0.82 -0.41 -0.41 -0.21 0.09 1.03 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 20/11/01 29/08/01 31/05/01 28/02/01 21/11/00 -
Price 46.25 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 0.00 10.83 16.97 12.30 8.58 7.13 7.35 -
P/EPS -122.23 -241.58 -242.23 -473.87 1,156.25 96.75 23.28 -
EY -0.82 -0.41 -0.41 -0.21 0.09 1.03 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment