[AEM] QoQ Annualized Quarter Result on 30-Jun-2024 [#1]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 78.25%
YoY- 80.27%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 103,828 110,390 106,780 126,946 91,828 109,261 105,188 -0.86%
PBT -4,460 -20,002 -14,690 -12,896 -22,600 -21,280 -15,265 -56.00%
Tax 0 -506 0 0 0 -86 0 -
NP -4,460 -20,508 -14,690 -12,896 -22,600 -21,366 -15,265 -56.00%
-
NP to SH -4,460 -20,508 -14,690 -12,896 -22,600 -21,366 -15,265 -56.00%
-
Tax Rate - - - - - - - -
Total Cost 108,288 130,898 121,470 139,842 114,428 130,627 120,453 -6.85%
-
Net Worth 7,114 58,680 64,905 64,905 64,905 86,540 86,540 -81.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 7,114 58,680 64,905 64,905 64,905 86,540 86,540 -81.12%
NOSH 216,362 216,362 2,163,629 2,163,629 2,163,629 2,163,629 2,163,629 -78.48%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -4.30% -18.58% -13.76% -10.16% -24.61% -19.56% -14.51% -
ROE -62.69% -34.95% -22.63% -19.87% -34.82% -24.69% -17.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 394.03 5.64 4.94 5.87 4.24 5.05 4.86 1778.27%
EPS -2.08 -1.05 -0.68 -0.60 1.04 -0.99 -0.71 104.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.03 0.03 0.03 0.03 0.04 0.04 257.58%
Adjusted Per Share Value based on latest NOSH - 216,362
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 47.99 51.02 49.35 58.67 42.44 50.50 48.62 -0.86%
EPS -2.06 -9.48 -6.79 -5.96 -10.45 -9.88 -7.06 -56.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0329 0.2712 0.30 0.30 0.30 0.40 0.40 -81.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.135 0.13 0.015 0.01 0.015 0.015 0.025 -
P/RPS 0.03 2.30 0.30 0.17 0.35 0.30 0.51 -84.90%
P/EPS -0.80 -12.40 -2.21 -1.68 -1.44 -1.52 -3.54 -62.93%
EY -125.38 -8.07 -45.27 -59.61 -69.64 -65.84 -28.22 170.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 4.33 0.50 0.33 0.50 0.38 0.63 -14.29%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 29/11/23 30/08/23 31/05/23 24/02/23 -
Price 0.105 0.145 0.15 0.015 0.015 0.02 0.025 -
P/RPS 0.03 2.57 3.04 0.26 0.35 0.40 0.51 -84.90%
P/EPS -0.62 -13.83 -22.09 -2.52 -1.44 -2.03 -3.54 -68.72%
EY -161.20 -7.23 -4.53 -39.74 -69.64 -49.38 -28.22 219.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 4.83 5.00 0.50 0.50 0.50 0.63 -27.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment