[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 2.49%
YoY- -1771.33%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 50,692 50,772 50,153 50,388 50,718 50,484 48,476 3.03%
PBT -542 -380 -3,242 -2,838 -3,060 -3,208 -285 53.67%
Tax -224 -244 -486 -284 -294 -320 -5,420 -88.11%
NP -766 -624 -3,728 -3,122 -3,354 -3,528 -5,705 -73.87%
-
NP to SH -514 -20 -4,065 -3,186 -3,268 -3,052 -5,192 -78.69%
-
Tax Rate - - - - - - - -
Total Cost 51,458 51,396 53,881 53,510 54,072 54,012 54,181 -3.38%
-
Net Worth 62,604 62,604 62,604 63,786 64,967 66,148 66,148 -3.61%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 62,604 62,604 62,604 63,786 64,967 66,148 66,148 -3.61%
NOSH 118,122 118,122 118,122 118,122 118,122 118,122 118,122 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -1.51% -1.23% -7.43% -6.20% -6.61% -6.99% -11.77% -
ROE -0.82% -0.03% -6.49% -5.00% -5.03% -4.61% -7.85% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 42.91 42.98 42.46 42.66 42.94 42.74 41.04 3.02%
EPS -0.64 -0.52 -3.16 -2.64 -2.84 -3.00 -5.43 -76.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.54 0.55 0.56 0.56 -3.61%
Adjusted Per Share Value based on latest NOSH - 118,122
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 42.91 42.98 42.46 42.66 42.94 42.74 41.04 3.02%
EPS -0.64 -0.52 -3.16 -2.64 -2.84 -3.00 -5.43 -76.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.54 0.55 0.56 0.56 -3.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.395 0.365 0.415 0.365 0.47 0.505 0.51 -
P/RPS 0.92 0.85 0.98 0.86 1.09 1.18 1.24 -18.08%
P/EPS -90.77 -2,155.73 -12.06 -13.53 -16.99 -19.55 -11.60 295.63%
EY -1.10 -0.05 -8.29 -7.39 -5.89 -5.12 -8.62 -74.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.69 0.78 0.68 0.85 0.90 0.91 -12.12%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 22/05/23 23/02/23 25/11/22 25/08/22 25/05/22 24/02/22 -
Price 0.365 0.385 0.41 0.45 0.39 0.49 0.495 -
P/RPS 0.85 0.90 0.97 1.05 0.91 1.15 1.21 -21.02%
P/EPS -83.88 -2,273.86 -11.91 -16.68 -14.10 -18.96 -11.26 282.83%
EY -1.19 -0.04 -8.39 -6.00 -7.09 -5.27 -8.88 -73.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.77 0.83 0.71 0.88 0.88 -15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment