[KERJAYA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -271.15%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 51,475 44,661 43,006 40,148 47,067 44,990 41,831 -0.21%
PBT 3,825 1,589 44 -892 1,312 125 4,637 0.19%
Tax -2,214 -1,313 -44 892 -903 -125 -2,022 -0.09%
NP 1,611 276 0 0 409 0 2,615 0.49%
-
NP to SH 1,611 276 -168 -700 409 -1,042 2,615 0.49%
-
Tax Rate 57.88% 82.63% 100.00% - 68.83% 100.00% 43.61% -
Total Cost 49,864 44,385 43,006 40,148 46,658 44,990 39,216 -0.24%
-
Net Worth 31,475 38,048 0 0 36,311 37,295 37,442 0.17%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div 593 - - - - - - -100.00%
Div Payout % 36.86% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 31,475 38,048 0 0 36,311 37,295 37,442 0.17%
NOSH 19,795 19,714 26,250 19,886 19,842 20,051 19,810 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 3.13% 0.62% 0.00% 0.00% 0.87% 0.00% 6.25% -
ROE 5.12% 0.73% 0.00% 0.00% 1.13% -2.80% 6.98% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 260.03 226.54 163.83 201.89 237.21 224.38 211.15 -0.21%
EPS 6.23 1.40 -0.64 -3.52 2.07 -5.20 13.20 0.76%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.59 1.93 0.00 0.00 1.83 1.86 1.89 0.17%
Adjusted Per Share Value based on latest NOSH - 19,886
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 4.06 3.52 3.39 3.17 3.71 3.55 3.30 -0.21%
EPS 0.13 0.02 -0.01 -0.06 0.03 -0.08 0.21 0.49%
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0248 0.03 0.00 0.00 0.0287 0.0294 0.0295 0.17%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 23/02/01 28/11/00 - - 03/04/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment