[ASTINO] QoQ Annualized Quarter Result on 30-Apr-2023 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
23-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 49.14%
YoY- -42.78%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 669,718 662,572 618,702 623,092 622,898 672,628 612,987 6.06%
PBT 54,380 46,020 37,780 40,805 28,386 39,448 64,159 -10.41%
Tax -13,678 -11,748 -9,446 -10,164 -7,840 -10,172 -15,672 -8.65%
NP 40,702 34,272 28,334 30,641 20,546 29,276 48,487 -10.98%
-
NP to SH 40,702 34,272 28,334 30,641 20,546 29,276 48,487 -10.98%
-
Tax Rate 25.15% 25.53% 25.00% 24.91% 27.62% 25.79% 24.43% -
Total Cost 629,016 628,300 590,368 592,450 602,352 643,352 564,500 7.45%
-
Net Worth 542,261 533,209 526,021 521,384 512,404 507,804 503,277 5.08%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - 9,853 19,720 - -
Div Payout % - - - - 47.96% 67.36% - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 542,261 533,209 526,021 521,384 512,404 507,804 503,277 5.08%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 6.08% 5.17% 4.58% 4.92% 3.30% 4.35% 7.91% -
ROE 7.51% 6.43% 5.39% 5.88% 4.01% 5.77% 9.63% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 137.09 135.44 125.85 126.68 126.43 136.43 124.24 6.76%
EPS 8.34 7.00 5.76 6.23 4.18 5.92 9.83 -10.35%
DPS 0.00 0.00 0.00 0.00 2.00 4.00 0.00 -
NAPS 1.11 1.09 1.07 1.06 1.04 1.03 1.02 5.78%
Adjusted Per Share Value based on latest NOSH - 493,412
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 139.98 138.49 129.32 130.24 130.20 140.59 128.13 6.05%
EPS 8.51 7.16 5.92 6.40 4.29 6.12 10.13 -10.93%
DPS 0.00 0.00 0.00 0.00 2.06 4.12 0.00 -
NAPS 1.1334 1.1145 1.0995 1.0898 1.071 1.0614 1.0519 5.08%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.54 0.51 0.535 0.51 0.53 0.45 0.50 -
P/RPS 0.39 0.38 0.43 0.40 0.42 0.33 0.40 -1.66%
P/EPS 6.48 7.28 9.28 8.19 12.71 7.58 5.09 17.41%
EY 15.43 13.74 10.77 12.21 7.87 13.20 19.65 -14.84%
DY 0.00 0.00 0.00 0.00 3.77 8.89 0.00 -
P/NAPS 0.49 0.47 0.50 0.48 0.51 0.44 0.49 0.00%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 22/03/24 29/12/23 29/09/23 23/06/23 24/03/23 30/12/22 30/09/22 -
Price 0.575 0.54 0.58 0.50 0.495 0.47 0.485 -
P/RPS 0.42 0.40 0.46 0.39 0.39 0.34 0.39 5.05%
P/EPS 6.90 7.71 10.06 8.03 11.87 7.91 4.94 24.87%
EY 14.49 12.97 9.94 12.46 8.42 12.63 20.26 -19.97%
DY 0.00 0.00 0.00 0.00 4.04 8.51 0.00 -
P/NAPS 0.52 0.50 0.54 0.47 0.48 0.46 0.48 5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment