[ASTINO] QoQ Annualized Quarter Result on 31-Jan-2024 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
22-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 18.76%
YoY- 98.1%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 672,844 628,765 627,250 669,718 662,572 618,702 623,092 5.23%
PBT 36,308 48,857 49,658 54,380 46,020 37,780 40,805 -7.45%
Tax -9,516 -11,749 -11,800 -13,678 -11,748 -9,446 -10,164 -4.27%
NP 26,792 37,108 37,858 40,702 34,272 28,334 30,641 -8.52%
-
NP to SH 26,792 37,108 37,858 40,702 34,272 28,334 30,641 -8.52%
-
Tax Rate 26.21% 24.05% 23.76% 25.15% 25.53% 25.00% 24.91% -
Total Cost 646,052 591,657 589,392 629,016 628,300 590,368 592,450 5.91%
-
Net Worth 554,977 557,555 545,997 542,261 533,209 526,021 521,384 4.23%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 554,977 557,555 545,997 542,261 533,209 526,021 521,384 4.23%
NOSH 478,428 493,412 493,412 493,412 493,412 493,412 493,412 -2.02%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 3.98% 5.90% 6.04% 6.08% 5.17% 4.58% 4.92% -
ROE 4.83% 6.66% 6.93% 7.51% 6.43% 5.39% 5.88% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 140.64 127.43 128.67 137.09 135.44 125.85 126.68 7.18%
EPS 5.60 7.62 7.76 8.34 7.00 5.76 6.23 -6.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.13 1.12 1.11 1.09 1.07 1.06 6.16%
Adjusted Per Share Value based on latest NOSH - 493,412
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 140.64 131.42 131.11 139.98 138.49 129.32 130.24 5.23%
EPS 5.60 7.76 7.91 8.51 7.16 5.92 6.40 -8.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.1654 1.1412 1.1334 1.1145 1.0995 1.0898 4.22%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.62 0.62 0.635 0.54 0.51 0.535 0.51 -
P/RPS 0.44 0.49 0.49 0.39 0.38 0.43 0.40 6.52%
P/EPS 11.07 8.24 8.18 6.48 7.28 9.28 8.19 22.13%
EY 9.03 12.13 12.23 15.43 13.74 10.77 12.21 -18.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.57 0.49 0.47 0.50 0.48 6.79%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 27/12/24 27/09/24 28/06/24 22/03/24 29/12/23 29/09/23 23/06/23 -
Price 0.615 0.63 0.63 0.575 0.54 0.58 0.50 -
P/RPS 0.44 0.49 0.49 0.42 0.40 0.46 0.39 8.33%
P/EPS 10.98 8.38 8.11 6.90 7.71 10.06 8.03 23.07%
EY 9.11 11.94 12.33 14.49 12.97 9.94 12.46 -18.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.56 0.52 0.50 0.54 0.47 8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment