[ASTINO] QoQ Annualized Quarter Result on 31-Jan-2024 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
22-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 18.76%
YoY- 98.1%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 627,250 669,718 662,572 618,702 623,092 622,898 672,628 -4.55%
PBT 49,658 54,380 46,020 37,780 40,805 28,386 39,448 16.60%
Tax -11,800 -13,678 -11,748 -9,446 -10,164 -7,840 -10,172 10.41%
NP 37,858 40,702 34,272 28,334 30,641 20,546 29,276 18.71%
-
NP to SH 37,858 40,702 34,272 28,334 30,641 20,546 29,276 18.71%
-
Tax Rate 23.76% 25.15% 25.53% 25.00% 24.91% 27.62% 25.79% -
Total Cost 589,392 629,016 628,300 590,368 592,450 602,352 643,352 -5.67%
-
Net Worth 545,997 542,261 533,209 526,021 521,384 512,404 507,804 4.95%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - 9,853 19,720 -
Div Payout % - - - - - 47.96% 67.36% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 545,997 542,261 533,209 526,021 521,384 512,404 507,804 4.95%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 6.04% 6.08% 5.17% 4.58% 4.92% 3.30% 4.35% -
ROE 6.93% 7.51% 6.43% 5.39% 5.88% 4.01% 5.77% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 128.67 137.09 135.44 125.85 126.68 126.43 136.43 -3.83%
EPS 7.76 8.34 7.00 5.76 6.23 4.18 5.92 19.79%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 4.00 -
NAPS 1.12 1.11 1.09 1.07 1.06 1.04 1.03 5.74%
Adjusted Per Share Value based on latest NOSH - 493,412
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 127.13 135.73 134.28 125.39 126.28 126.24 136.32 -4.55%
EPS 7.67 8.25 6.95 5.74 6.21 4.16 5.93 18.73%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 4.00 -
NAPS 1.1066 1.099 1.0807 1.0661 1.0567 1.0385 1.0292 4.95%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.635 0.54 0.51 0.535 0.51 0.53 0.45 -
P/RPS 0.49 0.39 0.38 0.43 0.40 0.42 0.33 30.18%
P/EPS 8.18 6.48 7.28 9.28 8.19 12.71 7.58 5.21%
EY 12.23 15.43 13.74 10.77 12.21 7.87 13.20 -4.96%
DY 0.00 0.00 0.00 0.00 0.00 3.77 8.89 -
P/NAPS 0.57 0.49 0.47 0.50 0.48 0.51 0.44 18.85%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 22/03/24 29/12/23 29/09/23 23/06/23 24/03/23 30/12/22 -
Price 0.63 0.575 0.54 0.58 0.50 0.495 0.47 -
P/RPS 0.49 0.42 0.40 0.46 0.39 0.39 0.34 27.61%
P/EPS 8.11 6.90 7.71 10.06 8.03 11.87 7.91 1.68%
EY 12.33 14.49 12.97 9.94 12.46 8.42 12.63 -1.59%
DY 0.00 0.00 0.00 0.00 0.00 4.04 8.51 -
P/NAPS 0.56 0.52 0.50 0.54 0.47 0.48 0.46 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment