[ASTINO] QoQ Annualized Quarter Result on 31-Jul-2020 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 11.52%
YoY- -6.07%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 655,962 670,978 640,792 521,338 525,716 604,210 611,264 4.82%
PBT 88,356 72,958 62,220 28,104 24,630 29,744 22,540 148.81%
Tax -19,892 -15,846 -16,348 -5,807 -4,637 -8,094 -6,120 119.58%
NP 68,464 57,112 45,872 22,297 19,993 21,650 16,420 159.28%
-
NP to SH 68,464 57,112 45,872 22,297 19,993 21,650 16,060 163.14%
-
Tax Rate 22.51% 21.72% 26.27% 20.66% 18.83% 27.21% 27.15% -
Total Cost 587,498 613,866 594,920 499,041 505,722 582,560 594,844 -0.82%
-
Net Worth 447,212 428,353 410,506 402,401 394,357 391,999 386,555 10.21%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 447,212 428,353 410,506 402,401 394,357 391,999 386,555 10.21%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 10.44% 8.51% 7.16% 4.28% 3.80% 3.58% 2.69% -
ROE 15.31% 13.33% 11.17% 5.54% 5.07% 5.52% 4.15% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 243.49 249.06 237.27 191.74 193.30 221.95 224.55 5.55%
EPS 25.41 21.20 17.00 8.20 7.35 7.96 6.04 160.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.59 1.52 1.48 1.45 1.44 1.42 10.98%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 132.94 135.99 129.87 105.66 106.55 122.46 123.89 4.81%
EPS 13.88 11.57 9.30 4.52 4.05 4.39 3.25 163.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9064 0.8681 0.832 0.8155 0.7992 0.7945 0.7834 10.22%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.58 0.86 0.64 0.54 0.505 0.685 0.695 -
P/RPS 0.65 0.35 0.27 0.28 0.26 0.31 0.31 63.89%
P/EPS 6.22 4.06 3.77 6.58 6.87 8.61 11.78 -34.69%
EY 16.08 24.65 26.54 15.19 14.56 11.61 8.49 53.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.54 0.42 0.36 0.35 0.48 0.49 55.54%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 25/06/21 26/03/21 18/12/20 29/09/20 19/06/20 20/03/20 27/12/19 -
Price 1.40 1.07 0.86 0.565 0.51 0.435 0.70 -
P/RPS 0.57 0.43 0.36 0.29 0.26 0.20 0.31 50.14%
P/EPS 5.51 5.05 5.06 6.89 6.94 5.47 11.87 -40.07%
EY 18.15 19.81 19.75 14.51 14.41 18.28 8.43 66.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.67 0.57 0.38 0.35 0.30 0.49 43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment