[ASTINO] QoQ TTM Result on 31-Jul-2020 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 8.55%
YoY- -6.07%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 619,023 554,722 528,720 521,338 547,143 596,399 597,089 2.43%
PBT 75,898 49,711 38,024 28,104 25,798 33,095 33,425 72.84%
Tax -17,248 -9,683 -8,364 -5,807 -5,257 -8,140 -8,809 56.57%
NP 58,650 40,028 29,660 22,297 20,541 24,955 24,616 78.48%
-
NP to SH 58,650 40,028 29,660 22,297 20,541 24,955 24,616 78.48%
-
Tax Rate 22.73% 19.48% 22.00% 20.66% 20.38% 24.60% 26.35% -
Total Cost 560,373 514,694 499,060 499,041 526,602 571,444 572,473 -1.41%
-
Net Worth 447,212 428,353 410,506 402,401 394,357 391,999 386,555 10.21%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 447,212 428,353 410,506 402,401 394,357 391,999 386,555 10.21%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 9.47% 7.22% 5.61% 4.28% 3.75% 4.18% 4.12% -
ROE 13.11% 9.34% 7.23% 5.54% 5.21% 6.37% 6.37% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 229.77 205.91 195.77 191.74 201.18 219.09 219.34 3.14%
EPS 21.77 14.86 10.98 8.20 7.55 9.17 9.04 79.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.59 1.52 1.48 1.45 1.44 1.42 10.98%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 125.46 112.43 107.16 105.66 110.89 120.87 121.01 2.43%
EPS 11.89 8.11 6.01 4.52 4.16 5.06 4.99 78.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9064 0.8681 0.832 0.8155 0.7992 0.7945 0.7834 10.22%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.58 0.86 0.64 0.54 0.505 0.685 0.695 -
P/RPS 0.69 0.42 0.33 0.28 0.25 0.31 0.32 66.98%
P/EPS 7.26 5.79 5.83 6.58 6.69 7.47 7.69 -3.76%
EY 13.78 17.28 17.16 15.19 14.96 13.38 13.01 3.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.54 0.42 0.36 0.35 0.48 0.49 55.54%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 25/06/21 26/03/21 18/12/20 29/09/20 19/06/20 20/03/20 27/12/19 -
Price 1.40 1.07 0.86 0.565 0.51 0.435 0.70 -
P/RPS 0.61 0.52 0.44 0.29 0.25 0.20 0.32 53.80%
P/EPS 6.43 7.20 7.83 6.89 6.75 4.75 7.74 -11.63%
EY 15.55 13.89 12.77 14.51 14.81 21.07 12.92 13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.67 0.57 0.38 0.35 0.30 0.49 43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment