[PJBUMI] QoQ Annualized Quarter Result on 30-Jun-2021

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 56.01%
YoY- -11.88%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 7,149 8,416 8,568 17,888 14,922 17,690 17,906 -45.80%
PBT 122 68 120 428 335 354 418 -56.03%
Tax 0 0 0 24 -46 -58 0 -
NP 122 68 120 452 288 295 418 -56.03%
-
NP to SH 124 68 120 460 294 303 418 -55.55%
-
Tax Rate 0.00% 0.00% 0.00% -5.61% 13.73% 16.38% 0.00% -
Total Cost 7,026 8,348 8,448 17,436 14,633 17,394 17,488 -45.58%
-
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,960 0.00%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,960 0.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.72% 0.81% 1.40% 2.53% 1.94% 1.67% 2.34% -
ROE 0.54% 0.30% 0.52% 2.00% 1.28% 1.32% 1.82% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.72 10.26 10.45 21.81 18.20 21.57 21.84 -45.80%
EPS 0.15 0.08 0.16 0.56 0.36 0.37 0.51 -55.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.00%
Adjusted Per Share Value based on latest NOSH - 82,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.75 10.31 10.49 21.90 18.27 21.66 21.93 -45.83%
EPS 0.15 0.08 0.15 0.56 0.36 0.37 0.51 -55.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2811 0.2811 0.2811 0.2811 0.2811 0.00%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.285 0.405 0.375 0.28 0.305 0.28 0.165 -
P/RPS 3.27 3.95 3.59 1.28 1.68 1.30 0.76 164.77%
P/EPS 188.47 488.38 256.25 49.91 84.82 75.71 32.32 224.32%
EY 0.53 0.20 0.39 2.00 1.18 1.32 3.09 -69.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.45 1.34 1.00 1.09 1.00 0.59 44.09%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 24/02/22 30/11/21 30/09/21 30/06/21 31/03/21 27/11/20 -
Price 0.30 0.295 0.34 0.375 0.28 0.305 0.205 -
P/RPS 3.44 2.87 3.25 1.72 1.54 1.41 0.94 137.66%
P/EPS 198.39 355.74 232.33 66.85 77.87 82.47 40.15 190.38%
EY 0.50 0.28 0.43 1.50 1.28 1.21 2.49 -65.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.05 1.21 1.34 1.00 1.09 0.73 29.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment