[ABLEGLOB] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 1.86%
YoY- 26.06%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 485,294 446,608 432,768 578,679 568,028 565,180 564,124 -9.52%
PBT 56,976 42,746 27,116 62,648 60,232 50,022 51,904 6.39%
Tax -14,380 -10,136 -7,204 -13,246 -11,245 -6,226 -4,968 102.71%
NP 42,596 32,610 19,912 49,402 48,986 43,796 46,936 -6.24%
-
NP to SH 41,850 31,360 18,164 48,581 47,694 41,734 44,436 -3.90%
-
Tax Rate 25.24% 23.71% 26.57% 21.14% 18.67% 12.45% 9.57% -
Total Cost 442,698 413,998 412,856 529,277 519,041 521,384 517,188 -9.82%
-
Net Worth 358,638 350,834 341,520 341,520 338,415 322,891 319,787 7.92%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 18,138 14,902 8,693 19,870 20,698 9,314 18,628 -1.75%
Div Payout % 43.34% 47.52% 47.86% 40.90% 43.40% 22.32% 41.92% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 358,638 350,834 341,520 341,520 338,415 322,891 319,787 7.92%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.78% 7.30% 4.60% 8.54% 8.62% 7.75% 8.32% -
ROE 11.67% 8.94% 5.32% 14.22% 14.09% 12.93% 13.90% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 156.97 143.85 139.39 186.39 182.96 182.04 181.70 -9.26%
EPS 13.49 10.10 5.84 15.65 15.36 13.44 14.32 -3.89%
DPS 5.87 4.80 2.80 6.40 6.67 3.00 6.00 -1.44%
NAPS 1.16 1.13 1.10 1.10 1.09 1.04 1.03 8.22%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 156.31 143.85 139.39 186.39 182.96 182.04 181.70 -9.52%
EPS 13.48 10.10 5.85 15.65 15.36 13.44 14.31 -3.89%
DPS 5.84 4.80 2.80 6.40 6.67 3.00 6.00 -1.78%
NAPS 1.1551 1.13 1.10 1.10 1.09 1.04 1.03 7.91%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.53 1.41 1.23 1.73 1.36 1.35 1.40 -
P/RPS 0.97 0.98 0.88 0.93 0.74 0.74 0.77 16.59%
P/EPS 11.30 13.96 21.02 11.06 8.85 10.04 9.78 10.08%
EY 8.85 7.16 4.76 9.04 11.30 9.96 10.22 -9.12%
DY 3.83 3.40 2.28 3.70 4.90 2.22 4.29 -7.26%
P/NAPS 1.32 1.25 1.12 1.57 1.25 1.30 1.36 -1.96%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 26/08/20 16/06/20 25/02/20 28/11/19 29/08/19 29/05/19 -
Price 1.90 1.50 1.54 1.78 1.49 1.41 1.39 -
P/RPS 1.21 1.04 1.10 0.96 0.81 0.77 0.77 35.05%
P/EPS 14.04 14.85 26.32 11.38 9.70 10.49 9.71 27.78%
EY 7.12 6.73 3.80 8.79 10.31 9.53 10.30 -21.76%
DY 3.09 3.20 1.82 3.60 4.47 2.13 4.32 -19.97%
P/NAPS 1.64 1.33 1.40 1.62 1.37 1.36 1.35 13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment