[ABLEGLOB] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -62.61%
YoY- -59.12%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 501,900 485,294 446,608 432,768 578,679 568,028 565,180 -7.57%
PBT 53,208 56,976 42,746 27,116 62,648 60,232 50,022 4.18%
Tax -13,385 -14,380 -10,136 -7,204 -13,246 -11,245 -6,226 66.18%
NP 39,823 42,596 32,610 19,912 49,402 48,986 43,796 -6.11%
-
NP to SH 39,475 41,850 31,360 18,164 48,581 47,694 41,734 -3.62%
-
Tax Rate 25.16% 25.24% 23.71% 26.57% 21.14% 18.67% 12.45% -
Total Cost 462,077 442,698 413,998 412,856 529,277 519,041 521,384 -7.70%
-
Net Worth 356,775 358,638 350,834 341,520 341,520 338,415 322,891 6.84%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 16,608 18,138 14,902 8,693 19,870 20,698 9,314 46.78%
Div Payout % 42.07% 43.34% 47.52% 47.86% 40.90% 43.40% 22.32% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 356,775 358,638 350,834 341,520 341,520 338,415 322,891 6.84%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.93% 8.78% 7.30% 4.60% 8.54% 8.62% 7.75% -
ROE 11.06% 11.67% 8.94% 5.32% 14.22% 14.09% 12.93% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 163.19 156.97 143.85 139.39 186.39 182.96 182.04 -6.99%
EPS 12.76 13.49 10.10 5.84 15.65 15.36 13.44 -3.38%
DPS 5.40 5.87 4.80 2.80 6.40 6.67 3.00 47.70%
NAPS 1.16 1.16 1.13 1.10 1.10 1.09 1.04 7.51%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 161.66 156.31 143.85 139.39 186.39 182.96 182.04 -7.57%
EPS 12.71 13.48 10.10 5.85 15.65 15.36 13.44 -3.63%
DPS 5.35 5.84 4.80 2.80 6.40 6.67 3.00 46.80%
NAPS 1.1491 1.1551 1.13 1.10 1.10 1.09 1.04 6.84%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.01 1.53 1.41 1.23 1.73 1.36 1.35 -
P/RPS 1.23 0.97 0.98 0.88 0.93 0.74 0.74 40.10%
P/EPS 15.66 11.30 13.96 21.02 11.06 8.85 10.04 34.31%
EY 6.39 8.85 7.16 4.76 9.04 11.30 9.96 -25.51%
DY 2.69 3.83 3.40 2.28 3.70 4.90 2.22 13.59%
P/NAPS 1.73 1.32 1.25 1.12 1.57 1.25 1.30 20.88%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/03/21 24/11/20 26/08/20 16/06/20 25/02/20 28/11/19 29/08/19 -
Price 1.79 1.90 1.50 1.54 1.78 1.49 1.41 -
P/RPS 1.10 1.21 1.04 1.10 0.96 0.81 0.77 26.70%
P/EPS 13.95 14.04 14.85 26.32 11.38 9.70 10.49 20.82%
EY 7.17 7.12 6.73 3.80 8.79 10.31 9.53 -17.20%
DY 3.02 3.09 3.20 1.82 3.60 4.47 2.13 26.07%
P/NAPS 1.54 1.64 1.33 1.40 1.62 1.37 1.36 8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment